Volt Group Limited (ASX:VPR)

Volt Group Income Statement

Financials in millions AUD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	5.1	5.56	5.03	3.26	3.06
Revenue Growth (YoY)	-8.32%	10.55%	54.47%	6.37%	62.69%
Cost of Revenue	0.66	0.94	0.47	0.4	0.54
Gross Profit	4.44	4.62	4.56	2.85	2.53
Selling, General & Admin	3.38	3.12	2.8	2.87	2.55
Other Operating Expenses	-0.34	-0.2	-0.33	-0.35	-0.4
Operating Expenses	3.96	3.23	3.91	3.14	3.32
Operating Income	0.49	1.39	0.65	-0.28	-0.8
Interest Expense	-0.04	-0.06	-0.05	-0.06	-0.03
Interest & Investment Income	0.02	0.03	0.02	0.01	0
Other Non Operating Income (Expenses)	-0.02	-0.02	-0.01	-0.01	-0
EBT Excluding Unusual Items	0.45	1.35	0.61	-0.35	-0.83
Legal Settlements	-	-	-	-	1.3
Pretax Income	0.45	1.35	0.61	-0.35	0.47
Income Tax Expense	-	-	-	-	-0.12
Earnings From Continuing Operations	0.45	1.35	0.61	-0.35	0.59
Minority Interest in Earnings	-	-	-	-	0.07
Net Income	0.45	1.35	0.61	-0.35	0.66
Net Income to Common	0.45	1.35	0.61	-0.35	0.66
Net Income Growth	-66.42%	122.45%	-	-	-
Shares Outstanding (Basic)	107	107	107	95	93
Shares Outstanding (Diluted)	107	107	107	95	93
Shares Change (YoY)	-0.16%	-	12.64%	1.81%	2.67%
EPS (Basic)	0.00	0.01	0.01	-0.00	0.01
EPS (Diluted)	0.00	0.01	0.01	-0.00	0.01
EPS Growth	-66.38%	122.38%	-	-	-
Free Cash Flow	0.93	1.14	-0.01	0.32	0.41
Free Cash Flow Per Share	0.01	0.01	-	0.00	0.00
Gross Margin	87.09%	83.05%	90.58%	87.61%	82.49%
Operating Margin	9.51%	25.03%	12.88%	-8.74%	-25.97%
Profit Margin	8.90%	24.30%	12.07%	-10.60%	21.66%
Free Cash Flow Margin	18.30%	20.43%	-0.12%	9.70%	13.53%
EBITDA	0.93	1.9	1.15	0.07	-0.6
EBITDA Margin	18.22%	34.11%	22.89%	2.09%	-19.52%
D&A For EBITDA	0.44	0.51	0.5	0.35	0.2
EBIT	0.49	1.39	0.65	-0.28	-0.8
EBIT Margin	9.51%	25.03%	12.88%	-8.74%	-25.97%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.