Veris Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 2, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	32	28	24	42	33	38
Market Cap Growth	9.16%	16.48%	-41.15%	25.90%	-13.98%	162.91%
Enterprise Value	33	29	29	44	59	70
Last Close Price	0.06	0.05	0.05	0.08	0.06	0.07
PE Ratio	20.01	14.58	-	46.57	1.57	-
Forward PE	10.00	6.33	6.33	6.33	6.33	6.33
PS Ratio	0.32	0.29	0.26	0.41	0.36	0.50
PB Ratio	1.20	1.09	1.06	1.44	1.15	5.11
P/TBV Ratio	1.38	1.18	1.06	1.44	1.15	5.11
P/FCF Ratio	5.30	3.54	4.26	8.98	-	8.72
P/OCF Ratio	3.52	3.08	3.17	5.18	8.21	5.71
EV/Sales Ratio	0.33	0.30	0.32	0.44	0.63	0.91
EV/EBITDA Ratio	3.61	6.00	22.01	9.84	17.55	-
EV/EBIT Ratio	13.58	11.14	-	24.10	184.64	-
EV/FCF Ratio	5.40	3.58	5.12	9.57	-	16.01
Debt / Equity Ratio	0.58	0.78	0.91	0.83	0.85	4.31
Debt / EBITDA Ratio	1.70	2.32	3.19	2.43	2.76	12.55
Debt / FCF Ratio	2.55	2.52	3.64	5.19	-	7.37
Net Debt / Equity Ratio	0.02	0.14	0.21	0.23	0.21	3.69
Net Debt / EBITDA Ratio	0.14	0.76	3.55	1.48	1.78	-9.24
Net Debt / FCF Ratio	0.11	0.46	0.83	1.44	-11.00	6.31
Asset Turnover	1.72	1.48	1.40	1.42	1.36	1.31
Quick Ratio	1.49	1.44	1.56	1.73	1.56	0.73
Current Ratio	1.59	1.54	1.65	1.83	1.63	0.81
Return on Equity (ROE)	6.67%	7.95%	-18.09%	3.73%	2.83%	-52.37%
Return on Assets (ROA)	2.56%	2.47%	-1.21%	1.61%	0.29%	-5.52%
Return on Capital Employed (ROCE)	6.00%	6.00%	-3.20%	3.80%	0.70%	-17.60%
Earnings Yield	5.28%	6.86%	-19.18%	2.15%	63.80%	-3.60%
FCF Yield	18.89%	28.27%	23.45%	11.14%	-1.64%	11.47%
Dividend Yield	3.33%	3.74%	-	1.94%	-	-
Buyback Yield / Dilution	-15.29%	-3.84%	-0.31%	-0.25%	-23.33%	-11.75%
Total Shareholder Return	-11.84%	-0.11%	-0.31%	1.69%	-23.33%	-11.75%