VRX Silica Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Revenue	0.1	0.03	0.11	0.06	1.36	Upgrade
Revenue Growth (YoY)	224.98%	-72.23%	99.43%	-95.81%	1741.58%	Upgrade
Gross Profit	0.1	0.03	0.11	0.06	1.36	Upgrade
Selling, General & Admin	0.87	1.11	1.19	1.09	0.84	Upgrade
Other Operating Expenses	1.09	1.46	1.39	0.9	0.82	Upgrade
Operating Expenses	3.06	3.98	4.8	4.77	2.28	Upgrade
Operating Income	-2.96	-3.95	-4.68	-4.71	-0.93	Upgrade
Interest Expense	-0.02	-0.03	-0.02	-0.01	-0.01	Upgrade
EBT Excluding Unusual Items	-2.98	-3.98	-4.71	-4.72	-0.93	Upgrade
Gain (Loss) on Sale of Investments	-0.08	-0.29	-0.35	-0.31	-0.16	Upgrade
Pretax Income	-3.06	-4.26	-5.06	-5.03	-1.09	Upgrade
Net Income	-3.06	-4.26	-5.06	-5.03	-1.09	Upgrade
Net Income to Common	-3.06	-4.26	-5.06	-5.03	-1.09	Upgrade
Shares Outstanding (Basic)	691	583	560	554	481	Upgrade
Shares Outstanding (Diluted)	691	583	560	554	481	Upgrade
Shares Change (YoY)	18.61%	4.14%	0.98%	15.27%	11.73%	Upgrade
EPS (Basic)	-0.00	-0.01	-0.01	-0.01	-0.00	Upgrade
EPS (Diluted)	-0.00	-0.01	-0.01	-0.01	-0.00	Upgrade
Free Cash Flow	-2.88	-3.84	-4.83	-5.51	-3.04	Upgrade
Free Cash Flow Per Share	-0.00	-0.01	-0.01	-0.01	-0.01	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	-2889.81%	-12539.40%	-4128.41%	-8278.85%	-68.19%	Upgrade
Profit Margin	-2988.41%	-13532.26%	-4459.36%	-8845.67%	-80.32%	Upgrade
Free Cash Flow Margin	-2815.32%	-12172.25%	-4260.20%	-9678.51%	-224.08%	Upgrade
EBITDA	-2.93	-3.83	-3.76	-3.94	-0.41	Upgrade
EBITDA Margin	-	-	-	-	-30.27%	Upgrade
D&A For EBITDA	0.03	0.12	0.92	0.77	0.51	Upgrade
EBIT	-2.96	-3.95	-4.68	-4.71	-0.93	Upgrade
EBIT Margin	-	-	-	-	-68.19%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.