Vulcan Energy Resources Limited (ASX:VUL)
2.220
+0.030 (1.37%)
Sep 18, 2026, 4:10 PM AEST
Vulcan Energy Resources Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 193.88 | 517.84 | 97.05 | 78.73 | 134.11 | 175.42 |
Cash & Short-Term Investments | 273.88 | 517.84 | 97.05 | 78.73 | 134.11 | 175.42 |
Cash Growth | 461.68% | 433.56% | 23.28% | -41.30% | -23.55% | 0% |
Accounts Receivable | 0.76 | 0.86 | 1.03 | 0.73 | 1.3 | 4.11 |
Other Receivables | 25.66 | 4.08 | 5.39 | 4.62 | 2.77 | - |
Receivables | 26.42 | 4.94 | 6.42 | 5.35 | 4.07 | 4.11 |
Inventory | 0.59 | 0.34 | 0.14 | 0.33 | 0.16 | 0.14 |
Prepaid Expenses | 3.31 | 0.55 | 0.62 | 0.71 | 0.27 | - |
Other Current Assets | 4.86 | 5.09 | 3.71 | 0.96 | 1.25 | - |
Total Current Assets | 348.76 | 528.76 | 107.93 | 86.07 | 139.85 | 179.66 |
Property, Plant & Equipment | 526.37 | 367.61 | 253.89 | 190.84 | 103.41 | 74.65 |
Long-Term Investments | 7.05 | 8.49 | 1.8 | 2.67 | 0.97 | 1.21 |
Goodwill | - | - | - | - | 1.04 | 1.04 |
Other Intangible Assets | 6.39 | 6.4 | 4.22 | 2.31 | 2.41 | 2.86 |
Long-Term Deferred Tax Assets | 0.09 | 7.48 | 3.57 | 3.21 | 1.68 | 1.71 |
Long-Term Deferred Charges | 56.67 | 37.43 | 6.45 | - | - | - |
Other Long-Term Assets | 0.23 | 0.85 | 1.39 | 11.78 | 0.77 | - |
Total Assets | 945.56 | 957.01 | 379.25 | 296.88 | 250.14 | 261.14 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 |
Accounts Payable | 19.31 | 4.53 | 11.49 | 9.51 | 6.48 | 6.18 |
Accrued Expenses | 34.88 | 18.45 | 5.38 | 7.38 | 2.23 | 1.91 |
Short-Term Debt | 15.32 | 10.22 | - | - | - | - |
Current Portion of Leases | 2.43 | 1.95 | 0.77 | 1.09 | 0.65 | 0.44 |
Current Income Taxes Payable | 1.7 | 0.34 | 0.06 | 0.11 | 0.09 | 0.33 |
Current Unearned Revenue | 0.25 | - | 2.11 | - | 0.13 | - |
Other Current Liabilities | 3.74 | 16.96 | 1.3 | 2.7 | 1.47 | 0.87 |
Total Current Liabilities | 77.63 | 52.45 | 21.1 | 20.79 | 11.04 | 9.73 |
Long-Term Leases | 28.24 | 28.67 | 3.08 | 3.33 | 2.67 | 2.57 |
Long-Term Unearned Revenue | - | - | - | 2.82 | 1.45 | - |
Long-Term Deferred Tax Liabilities | - | 6.98 | 1.54 | 1.41 | 1.7 | 1.46 |
Other Long-Term Liabilities | 14.21 | 11.97 | 1.99 | 0.26 | 0.11 | 0.06 |
Total Liabilities | 120.08 | 100.07 | 27.7 | 28.6 | 16.98 | 13.82 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 |
Common Stock | 1,024 | 1,024 | 453.64 | 323.74 | 259.16 | 258.93 |
Retained Earnings | -232.6 | -180.77 | -111.19 | -68.84 | -41.87 | -28.42 |
Comprehensive Income & Other | -107.29 | 13.7 | 9.08 | 13.38 | 15.88 | 16.81 |
Total Common Equity | 684.19 | 856.95 | 351.53 | 268.28 | 233.16 | 247.32 |
Minority Interest | 141.3 | - | 0.02 | - | - | - |
Shareholders' Equity | 825.48 | 856.95 | 351.55 | 268.28 | 233.16 | 247.32 |
Total Liabilities & Equity | 945.56 | 957.01 | 379.25 | 296.88 | 250.14 | 261.14 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 |
Total Debt | 45.99 | 40.83 | 3.85 | 4.41 | 3.32 | 3.01 |
Net Cash (Debt) | 227.89 | 477.01 | 93.2 | 74.32 | 130.79 | 172.41 |
Net Cash Growth | 453.99% | 411.80% | 25.41% | -43.18% | -24.14% | 0% |
Net Cash Per Share | 0.64 | 2.03 | 0.51 | 0.47 | 0.95 | 1.38 |
Filing Date Shares Outstanding | 478.66 | 477.9 | 217.57 | 172.07 | 143.44 | 143.34 |
Total Common Shares Outstanding | 478.66 | 477.87 | 214.53 | 172.07 | 143.44 | 143.09 |
Working Capital | 271.13 | 476.31 | 86.84 | 65.29 | 128.81 | 169.93 |
Book Value Per Share | 1.43 | 1.79 | 1.64 | 1.56 | 1.63 | 1.73 |
Tangible Book Value | 677.8 | 850.55 | 347.32 | 265.97 | 229.71 | 243.42 |
Tangible Book Value Per Share | 1.42 | 1.78 | 1.62 | 1.55 | 1.60 | 1.70 |
Land | 22.92 | 19.59 | 4.88 | 4.83 | 1.62 | - |
Machinery | 100.95 | 131.74 | 97.01 | 32.61 | 30.62 | 28.44 |
Construction In Progress | 41.67 | 42.7 | 67.37 | 107.1 | 40.95 | 22.78 |