ASX:WAG Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Operating Revenue	10.72	11.38	10.05	8.09	0.93
Other Revenue	-	-	-	-	0
Revenue	10.72	11.38	10.05	8.09	0.94
Revenue Growth (YoY)	-7.05%	13.15%	24.24%	764.38%	-
Cost of Revenue	8.77	9.38	8.77	7.36	0.73
Gross Profit	1.95	2	1.29	0.74	0.21
Selling, General & Admin	0.83	0.82	0.73	0.48	-0
Research & Development	-	-	-	-	0
Other Operating Expenses	-	-	0.07	-	0.01
Operating Expenses	0.83	0.82	0.8	0.48	0.01
Operating Income	1.12	1.18	0.49	0.26	0.19
Other Non Operating Income (Expenses)	-	-	-	-	-0.06
EBT Excluding Unusual Items	1.12	1.18	0.49	0.26	0.13
Other Unusual Items	-	-	-0.61	-	-
Pretax Income	1.12	1.18	-0.12	0.26	0.13
Income Tax Expense	0.28	0.23	0.14	0.05	-
Net Income	0.85	0.95	-0.26	0.21	0.13
Net Income to Common	0.85	0.95	-0.26	0.21	0.13
Net Income Growth	116.33%	-	-	63.17%	-
Shares Outstanding (Basic)	74	74	59	54	-
Shares Outstanding (Diluted)	74	74	59	54	-
Shares Change (YoY)	-0.78%	25.66%	9.71%	-	-
EPS (Basic)	0.01	0.01	-0.00	0.00	-
EPS (Diluted)	0.01	0.01	-0.00	0.00	-
Gross Margin	18.21%	17.57%	12.82%	9.12%	22.07%
Operating Margin	10.49%	10.38%	4.88%	3.22%	20.53%
Profit Margin	7.92%	8.34%	-2.58%	2.65%	14.05%
EBITDA	1.13	1.18	0.49	-	-
EBITDA Margin	10.49%	10.38%	4.89%	-	-
D&A For EBITDA	0	0	0	-	-
EBIT	1.12	1.18	0.49	0.26	0.19
EBIT Margin	10.49%	10.38%	4.88%	3.22%	20.53%
Effective Tax Rate	24.50%	19.71%	-	17.64%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.