Waterco Limited (ASX:WAT)
5.00
0.00 (0.00%)
At close: Jan 8, 2026
Waterco Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Net Income | 9.57 | 13.91 | 10.81 | 11.64 | 12.76 | Upgrade |
Depreciation & Amortization | 12.48 | 11.25 | 7.07 | 6.31 | 6.55 | Upgrade |
Loss (Gain) From Sale of Assets | - | -0.24 | -0.02 | -0.07 | 0.07 | Upgrade |
Asset Writedown & Restructuring Costs | 0.05 | 0.09 | 0.08 | 0.08 | 0.08 | Upgrade |
Other Operating Activities | -0.53 | -3.55 | -2.55 | -2.05 | -2.61 | Upgrade |
Change in Accounts Receivable | 4.91 | -2.36 | 0.41 | -3.49 | -4.02 | Upgrade |
Change in Inventory | 2.14 | 4.14 | -1.46 | -13.97 | -0.43 | Upgrade |
Change in Accounts Payable | -1.2 | 1.14 | -0.66 | 2.64 | -3.87 | Upgrade |
Change in Unearned Revenue | - | -2.19 | 2.55 | - | - | Upgrade |
Change in Income Taxes | -0.28 | 1.23 | -1.95 | 1.57 | 0.17 | Upgrade |
Change in Other Net Operating Assets | -4.85 | 1.64 | -3.26 | 0.67 | 1.65 | Upgrade |
Operating Cash Flow | 21.15 | 24.5 | 11.19 | 3.32 | 5.23 | Upgrade |
Operating Cash Flow Growth | -13.68% | 118.99% | 236.55% | -36.48% | -56.34% | Upgrade |
Capital Expenditures | -3.04 | -2.34 | -2.92 | -3.5 | -2.8 | Upgrade |
Sale of Property, Plant & Equipment | 0.22 | 0.35 | 0.05 | 0.1 | 0.11 | Upgrade |
Cash Acquisitions | - | -54.38 | -0.52 | -0.52 | -1.43 | Upgrade |
Divestitures | - | 0.15 | - | - | 27.4 | Upgrade |
Other Investing Activities | - | 0 | 0 | 0 | 0 | Upgrade |
Investing Cash Flow | -2.83 | -56.21 | -3.39 | -3.92 | 23.29 | Upgrade |
Long-Term Debt Issued | 6.62 | 63.79 | 1.1 | 4.12 | - | Upgrade |
Long-Term Debt Repaid | -12.92 | -21.9 | -3.4 | -2.12 | -21.53 | Upgrade |
Net Debt Issued (Repaid) | -6.3 | 41.89 | -2.3 | 2 | -21.53 | Upgrade |
Repurchase of Common Stock | - | -0.08 | -1.2 | -0.74 | -0.39 | Upgrade |
Common Dividends Paid | -5.28 | -4.22 | -3.52 | -2.49 | -2.15 | Upgrade |
Other Financing Activities | - | - | -0.1 | - | - | Upgrade |
Financing Cash Flow | -11.57 | 37.58 | -7.12 | -1.23 | -24.07 | Upgrade |
Foreign Exchange Rate Adjustments | 0.97 | -1.41 | -0.29 | 2.08 | -1.07 | Upgrade |
Net Cash Flow | 7.72 | 4.47 | 0.39 | 0.25 | 3.38 | Upgrade |
Free Cash Flow | 18.11 | 22.16 | 8.27 | -0.18 | 2.44 | Upgrade |
Free Cash Flow Growth | -18.29% | 167.90% | - | - | -75.78% | Upgrade |
Free Cash Flow Margin | 7.10% | 9.05% | 6.17% | -0.14% | 2.06% | Upgrade |
Free Cash Flow Per Share | 0.52 | 0.63 | 0.23 | -0.01 | 0.07 | Upgrade |
Cash Interest Paid | 3.26 | 3.29 | 0.3 | 0.05 | 0.16 | Upgrade |
Cash Income Tax Paid | 3.99 | 3.78 | 4.82 | 1.73 | 1.31 | Upgrade |
Levered Free Cash Flow | 16.45 | -24.39 | 8.1 | -1.26 | 30.22 | Upgrade |
Unlevered Free Cash Flow | 19.35 | -21.93 | 8.54 | -1.06 | 30.45 | Upgrade |
Change in Working Capital | -0.43 | 3.05 | -4.2 | -12.59 | -11.61 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.