Woodside Energy Group Ltd (ASX:WDS)
Australia · Delayed Price · Currency is AUD 32.00
+0.08 (0.25%)
Aug 27, 2026, 4:17 PM AEST
Woodside Energy Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,840 | 12,984 | 13,179 | 13,994 | 16,817 | 6,962 | |
Revenue Growth | 0.43% | -1.48% | -5.82% | -16.79% | 141.55% | 93.39% |
Cost of Revenue | 9,007 | 8,448 | 7,501 | 7,519 | 6,540 | 3,845 |
Gross Profit | 4,833 | 4,536 | 5,678 | 6,475 | 10,277 | 3,117 |
Selling, General & Admin | 482 | 482 | 445 | 453 | 791 | 158 |
Amortization of Goodwill & Intangibles | 22 | 22 | 21 | 2 | - | - |
Other Operating Expenses | 680 | 873 | 1,068 | 817 | 1,435 | 222 |
Operating Expenses | 1,690 | 1,883 | 2,081 | 1,811 | 1,936 | -208 |
Operating Income | 3,143 | 2,653 | 3,597 | 4,664 | 8,341 | 3,325 |
Interest Expense | -48 | 28 | -42 | -20 | -21 | -175 |
Interest & Investment Income | 259 | 259 | 220 | 273 | 155 | 27 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 44 |
Other Non Operating Income (Expenses) | 634 | 732 | 385 | 273 | 201 | 69 |
EBT Excluding Unusual Items | 3,988 | 3,672 | 4,160 | 5,190 | 8,676 | 3,290 |
Gain (Loss) on Sale of Investments | 16 | 16 | - | - | 498 | - |
Gain (Loss) on Sale of Assets | 161 | 161 | 209 | - | - | - |
Asset Writedown | -35 | - | - | -1,917 | - | - |
Pretax Income | 4,130 | 3,849 | 4,369 | 3,273 | 9,174 | 3,290 |
Income Tax Expense | 1,050 | 1,112 | 723 | 1,551 | 2,599 | 1,254 |
Earnings From Continuing Operations | 3,080 | 2,737 | 3,646 | 1,722 | 6,575 | 2,036 |
Minority Interest in Earnings | -6 | -19 | -73 | -62 | -77 | -53 |
Net Income | 3,074 | 2,718 | 3,573 | 1,660 | 6,498 | 1,983 |
Net Income to Common | 3,074 | 2,718 | 3,573 | 1,660 | 6,498 | 1,983 |
Net Income Growth | 4.13% | -23.93% | 115.24% | -74.45% | 227.69% | - |
Shares Outstanding (Basic) | 1,895 | 1,895 | 1,896 | 1,896 | 1,511 | 963 |
Shares Outstanding (Diluted) | 1,915 | 1,913 | 1,912 | 1,911 | 1,524 | 972 |
Shares Change | 0.09% | 0.08% | 0.05% | 25.36% | 56.88% | 2.16% |
EPS (Basic) | 1.62 | 1.43 | 1.88 | 0.88 | 4.30 | 2.06 |
EPS (Diluted) | 1.61 | 1.42 | 1.87 | 0.87 | 4.26 | 2.04 |
EPS Growth | 4.01% | -24.02% | 115.07% | -79.62% | 108.87% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 100 | -782 | -97 | 854 | 5,675 | 1,174 |
Free Cash Flow Per Share | 0.05 | -0.41 | -0.05 | 0.45 | 3.72 | 1.21 |
Dividend Per Share | 1.120 | 1.120 | 1.220 | 1.400 | 2.530 | 1.350 |
Dividend Growth | 111.32% | -8.20% | -12.86% | -44.66% | 87.41% | 255.26% |
Gross Margin | 34.92% | 34.94% | 43.08% | 46.27% | 61.11% | 44.77% |
Operating Margin | 22.71% | 20.43% | 27.29% | 33.33% | 49.60% | 47.76% |
Profit Margin | 22.21% | 20.93% | 27.11% | 11.86% | 38.64% | 28.48% |
Free Cash Flow Margin | 0.72% | -6.02% | -0.74% | 6.10% | 33.75% | 16.86% |
EBITDA | 8,010 | 7,852 | 8,143 | 8,701 | 10,413 | 4,124 |
EBITDA Margin | 57.88% | 60.47% | 61.79% | 62.18% | 61.92% | 59.24% |
D&A For EBITDA | 4,867 | 5,199 | 4,546 | 4,037 | 2,072 | 799 |
EBIT | 3,143 | 2,653 | 3,597 | 4,664 | 8,341 | 3,325 |
EBIT Margin | 22.71% | 20.43% | 27.29% | 33.33% | 49.60% | 47.76% |
Effective Tax Rate | 25.42% | 28.89% | 16.55% | 47.39% | 28.33% | 38.12% |