Wagners Holding Company Limited (ASX:WGN)
Australia
· Delayed Price · Currency is AUD 1.760
-0.040 (-2.22%)
Mar 28, 2025, 4:10 PM AEST
Wagners Holding Company Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 442.42 | 481.64 | 475.45 | 336.85 | 320.65 | 249.67 | Upgrade
|
| Revenue Growth (YoY) | -14.99% | 1.30% | 41.15% | 5.05% | 28.43% | 5.39% | Upgrade
|
| Cost of Revenue | 272.42 | 289.87 | 292.29 | 200.5 | 198.3 | 153.42 | Upgrade
|
| Gross Profit | 170 | 191.77 | 183.16 | 136.36 | 122.35 | 96.25 | Upgrade
|
| Selling, General & Admin | 105.3 | 124.15 | 129.22 | 88.34 | 74 | 63.83 | Upgrade
|
| Other Operating Expenses | 5.03 | 5.91 | 9.41 | 7.06 | 3.21 | 5.05 | Upgrade
|
| Operating Expenses | 135.66 | 157.09 | 167.05 | 120.33 | 100.37 | 88.41 | Upgrade
|
| Operating Income | 34.34 | 34.69 | 16.11 | 16.03 | 21.98 | 7.84 | Upgrade
|
| Interest Expense | -11.89 | -13.08 | -11.74 | -8.75 | -10.01 | -9.1 | Upgrade
|
| Interest & Investment Income | 1.52 | 1.34 | 0.69 | 1.14 | 1.11 | 1.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.67 | 0.23 | -0.44 | 1.8 | 0.93 | -0.66 | Upgrade
|
| EBT Excluding Unusual Items | 28.63 | 23.18 | 4.62 | 10.22 | 14.01 | -0.89 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.08 | 2.4 | 0.91 | 0.24 | 0.44 | 0.32 | Upgrade
|
| Asset Writedown | -3.73 | -8.77 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.36 | Upgrade
|
| Pretax Income | 27.98 | 16.82 | 5.53 | 10.46 | 14.45 | -0.21 | Upgrade
|
| Income Tax Expense | 8.17 | 6.53 | 2.41 | 2.83 | 4.45 | -0.2 | Upgrade
|
| Net Income | 19.81 | 10.28 | 3.12 | 7.63 | 10 | -0.02 | Upgrade
|
| Net Income to Common | 19.81 | 10.28 | 3.12 | 7.63 | 10 | -0.02 | Upgrade
|
| Net Income Growth | 195.47% | 229.23% | -59.08% | -23.69% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 188 | 188 | 188 | 187 | 187 | 177 | Upgrade
|
| Shares Outstanding (Diluted) | 192 | 192 | 192 | 191 | 189 | 178 | Upgrade
|
| Shares Change (YoY) | 0.43% | -0.14% | 0.38% | 1.10% | 6.44% | 10.07% | Upgrade
|
| EPS (Basic) | 0.11 | 0.05 | 0.02 | 0.04 | 0.05 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.05 | 0.02 | 0.04 | 0.05 | -0.00 | Upgrade
|
| EPS Growth | 193.57% | 237.52% | -60.00% | -24.53% | - | - | Upgrade
|
| Free Cash Flow | 28.97 | 48.74 | 1.64 | -20.1 | 37.62 | -29.4 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | 0.25 | 0.01 | -0.10 | 0.20 | -0.17 | Upgrade
|
| Dividend Per Share | 0.025 | 0.025 | - | - | - | - | Upgrade
|
| Gross Margin | 38.42% | 39.82% | 38.52% | 40.48% | 38.16% | 38.55% | Upgrade
|
| Operating Margin | 7.76% | 7.20% | 3.39% | 4.76% | 6.85% | 3.14% | Upgrade
|
| Profit Margin | 4.48% | 2.14% | 0.66% | 2.27% | 3.12% | -0.01% | Upgrade
|
| Free Cash Flow Margin | 6.55% | 10.12% | 0.35% | -5.97% | 11.73% | -11.77% | Upgrade
|
| EBITDA | 52.97 | 54.31 | 36.36 | 33.95 | 38.99 | 22.01 | Upgrade
|
| EBITDA Margin | 11.97% | 11.28% | 7.65% | 10.08% | 12.16% | 8.81% | Upgrade
|
| D&A For EBITDA | 18.63 | 19.62 | 20.25 | 17.92 | 17.01 | 14.17 | Upgrade
|
| EBIT | 34.34 | 34.69 | 16.11 | 16.03 | 21.98 | 7.84 | Upgrade
|
| EBIT Margin | 7.76% | 7.20% | 3.39% | 4.76% | 6.85% | 3.14% | Upgrade
|
| Effective Tax Rate | 29.19% | 38.85% | 43.54% | 27.04% | 30.78% | - | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.