Wagners Holding Company Limited (ASX:WGN)

Wagners Holding Company Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	30.12	23.02	18.66	11.36	12.2	22.24
Cash & Short-Term Investments	30.12	23.02	18.66	11.36	12.2	22.24
Cash Growth	30.87%	23.34%	64.23%	-6.86%	-45.14%	547.26%
Accounts Receivable	60.36	58.18	68.27	95.04	64.79	49.99
Other Receivables	-	0.97	0.25	2	0.2	0.02
Receivables	60.36	59.16	68.52	97.05	64.99	50.02
Inventory	36.7	39.15	39.87	41.26	50.34	24.31
Other Current Assets	3.41	2.78	2.96	2.72	1.05	0.62
Total Current Assets	130.6	124.1	130.01	152.39	128.58	97.18
Property, Plant & Equipment	291.67	288.98	278.48	294.06	259.14	235.25
Long-Term Investments	0.01	0.01	0.01	0.01	0.01	0.01
Other Intangible Assets	1.87	1.93	2.05	2.16	2.28	2.4
Long-Term Deferred Tax Assets	3.72	2.55	2.57	2.06	4.46	6.95
Total Assets	427.86	417.56	413.11	450.67	394.46	341.78

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Accounts Payable	50.15	19.37	17.16	27.29	27.46	17.3
Accrued Expenses	-	9.06	9.3	25.25	19.29	19.19
Current Portion of Long-Term Debt	-	-	-	15.69	16.23	2.24
Current Portion of Leases	17.1	16.47	17.14	17.74	16.34	15.12
Current Income Taxes Payable	7.19	12.07	4.66	-	0.07	1.11
Current Unearned Revenue	-	1.98	0.01	20.31	20.26	13.09
Other Current Liabilities	12.09	29.57	42.07	4.38	1.04	4.28
Total Current Liabilities	86.53	88.51	90.33	110.66	100.69	72.32
Long-Term Debt	14	42.5	52.5	75	64	56.55
Long-Term Leases	127.19	130.26	133.26	140.42	108.25	99.41
Other Long-Term Liabilities	1.97	1.83	2.46	0.61	0.62	0.56
Total Liabilities	229.69	263.1	278.55	326.69	273.56	228.83

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Common Stock	440.75	412.06	411.56	411.56	411.56	410.92
Retained Earnings	111.1	95.98	77.34	67.06	63.94	56.27
Comprehensive Income & Other	-353.67	-353.58	-354.34	-354.64	-354.6	-354.23
Shareholders' Equity	198.17	154.46	134.56	123.98	120.9	112.95
Total Liabilities & Equity	427.86	417.56	413.11	450.67	394.46	341.78

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Total Debt	158.29	189.23	202.9	248.85	204.82	173.31
Net Cash (Debt)	-128.17	-166.21	-184.24	-237.49	-192.62	-151.07
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.65	-0.86	-0.96	-1.24	-1.01	-0.80
Filing Date Shares Outstanding	199.72	188.18	187.62	187.62	187.62	187.2
Total Common Shares Outstanding	199.72	188.18	187.62	187.62	187.62	187.2
Working Capital	44.07	35.59	39.68	41.73	27.89	24.86
Book Value Per Share	0.99	0.82	0.72	0.66	0.64	0.60
Tangible Book Value	196.3	152.54	132.52	121.82	118.62	110.55
Tangible Book Value Per Share	0.98	0.81	0.71	0.65	0.63	0.59
Machinery	-	286.16	281.06	255.69	232.37	209.63
Construction In Progress	-	10.62	7.48	20.2	25.47	18.26

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 7, 2026

Data Sources Report a data error