Wagners Holding Company Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 25, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	815	430	144	150	208	397
Market Cap Growth	166.34%	199.35%	-4.38%	-27.93%	-47.52%	90.99%
Enterprise Value	943	597	344	354	370	559
Last Close Price	4.08	2.26	0.74	0.77	1.07	2.04
PE Ratio	25.51	18.91	13.96	48.06	27.29	39.68
Forward PE	27.20	21.81	12.32	16.95	17.37	26.80
PS Ratio	1.78	1.00	0.30	0.32	0.62	1.24
PB Ratio	4.11	2.78	1.07	1.21	1.72	3.51
P/TBV Ratio	4.15	2.82	1.08	1.23	1.76	3.59
P/FCF Ratio	48.83	22.76	2.95	91.30	-	10.55
P/OCF Ratio	13.68	7.75	1.98	8.94	53.80	7.47
PEG Ratio	1.19	1.92	0.22	0.46	0.91	0.47
EV/Sales Ratio	2.06	1.38	0.72	0.74	1.10	1.74
EV/EBITDA Ratio	12.24	10.72	6.34	9.73	10.90	14.33
EV/EBIT Ratio	17.82	16.00	9.92	21.97	23.08	25.42
EV/FCF Ratio	56.51	31.62	7.06	215.27	-	14.85
Debt / Equity Ratio	0.80	1.23	1.51	2.01	1.69	1.53
Debt / EBITDA Ratio	2.05	3.03	3.28	5.61	5.06	3.86
Debt / FCF Ratio	9.49	10.03	4.16	151.37	-	4.61
Net Debt / Equity Ratio	0.65	1.08	1.37	1.92	1.59	1.34
Net Debt / EBITDA Ratio	1.82	2.98	3.39	6.53	5.67	3.88
Net Debt / FCF Ratio	7.68	8.81	3.78	144.46	-9.58	4.02
Asset Turnover	1.11	1.04	1.12	1.13	0.92	0.96
Inventory Turnover	7.23	6.83	7.15	6.38	5.37	8.61
Quick Ratio	1.05	0.93	0.97	0.98	0.77	1.00
Current Ratio	1.51	1.40	1.44	1.38	1.28	1.34
Return on Equity (ROE)	18.32%	15.72%	7.95%	2.55%	6.53%	9.29%
Return on Assets (ROA)	8.00%	5.61%	5.02%	2.38%	2.72%	4.09%
Return on Invested Capital (ROIC)	11.08%	8.14%	6.24%	2.70%	4.05%	5.54%
Return on Capital Employed (ROCE)	15.50%	11.30%	10.70%	4.70%	5.50%	8.20%
Earnings Yield	3.86%	5.29%	7.16%	2.08%	3.67%	2.52%
FCF Yield	2.05%	4.39%	33.96%	1.09%	-9.65%	9.48%
Dividend Yield	0.83%	1.42%	3.40%	-	-	-
Payout Ratio	19.16%	20.65%	-	-	-	-
Buyback Yield / Dilution	-2.12%	-0.54%	0.14%	-0.38%	-1.10%	-6.44%
Total Shareholder Return	-1.29%	0.87%	3.55%	-0.38%	-1.10%	-6.44%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.