Western Mines Group Ltd (ASX:WMG)

Western Mines Group Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	1.56	2.13	3.27	3.68	0.34
Cash & Short-Term Investments	1.56	2.13	3.27	3.68	0.34
Cash Growth	-26.47%	-35.01%	-11.15%	997.54%	-53.92%
Accounts Receivable	-	-	-	-	0.02
Other Receivables	0.05	0.14	0.39	0.1	-
Receivables	0.05	0.14	0.39	0.1	0.02
Prepaid Expenses	0.05	0.2	-	-	-
Other Current Assets	-	-	0.02	0.04	0.47
Total Current Assets	1.67	2.47	3.68	3.82	0.83
Property, Plant & Equipment	10.53	9.27	5.23	2.21	0.37
Total Assets	12.2	11.74	8.92	6.03	1.2
Accounts Payable	0.11	0.42	0.75	0.8	0.11
Accrued Expenses	0.05	0.04	0.02	0.01	-
Other Current Liabilities	0.09	1.62	0.08	0.02	0.1
Total Current Liabilities	0.25	2.08	0.85	0.83	0.21
Pension & Post-Retirement Benefits	0.01	0	0	-	-
Total Liabilities	0.25	2.09	0.85	0.83	0.21
Common Stock	16.13	12.37	9.47	5.85	1.9
Retained Earnings	-5.59	-4.19	-2.87	-1.97	-0.9
Comprehensive Income & Other	1.41	1.47	1.47	1.33	-0.01
Shareholders' Equity	11.95	9.65	8.06	5.2	0.99
Total Liabilities & Equity	12.2	11.74	8.92	6.03	1.2
Net Cash (Debt)	1.56	2.13	3.27	3.68	0.34
Net Cash Growth	-26.47%	-35.01%	-11.15%	997.54%	-53.92%
Net Cash Per Share	0.02	0.03	0.07	0.09	0.04
Filing Date Shares Outstanding	97.19	85.15	60.55	44.65	43.8
Total Common Shares Outstanding	96.79	76.1	59.7	44.65	16.3
Working Capital	1.42	0.38	2.83	2.99	0.62
Book Value Per Share	0.12	0.13	0.14	0.12	0.06
Tangible Book Value	11.95	9.65	8.06	5.2	0.99
Tangible Book Value Per Share	0.12	0.13	0.14	0.12	0.06
Machinery	0.3	0.27	0.22	0.01	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.