Wide Open Agriculture Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Revenue	0.47	0.07	0	9.26	4.32	Upgrade
Revenue Growth (YoY)	541.15%	34723.81%	-100.00%	114.57%	198.30%	Upgrade
Cost of Revenue	0.81	1.86	0	8.35	3.71	Upgrade
Gross Profit	-0.34	-1.79	-0	0.91	0.61	Upgrade
Selling, General & Admin	4.75	8.11	5.72	10.06	5.69	Upgrade
Amortization of Goodwill & Intangibles	0.32	0.33	0.19	0.45	0.11	Upgrade
Operating Expenses	5.88	9.26	6.63	11.78	8.49	Upgrade
Operating Income	-6.22	-11.04	-6.63	-10.88	-7.89	Upgrade
Interest Expense	-0.14	-0.18	-0.09	-0.11	-	Upgrade
Interest & Investment Income	0.06	0.06	0.16	0.06	0.08	Upgrade
Earnings From Equity Investments	-	-	-	-	0.02	Upgrade
Currency Exchange Gain (Loss)	-0.01	-0.03	-	-	-	Upgrade
Other Non Operating Income (Expenses)	1.53	3.37	0.45	0.15	0.26	Upgrade
EBT Excluding Unusual Items	-4.79	-7.82	-6.11	-10.79	-7.53	Upgrade
Impairment of Goodwill	-1.37	-	-	-	-	Upgrade
Gain (Loss) on Sale of Assets	-0.19	-	-	-	-	Upgrade
Asset Writedown	-0.54	-1.42	-	-	-	Upgrade
Other Unusual Items	-	-0.2	-	-	-	Upgrade
Pretax Income	-6.89	-9.44	-6.11	-10.79	-7.53	Upgrade
Earnings From Continuing Operations	-6.89	-9.44	-6.11	-10.79	-7.53	Upgrade
Earnings From Discontinued Operations	-	-3.82	-8.55	-	-	Upgrade
Net Income	-6.89	-13.25	-14.66	-10.79	-7.53	Upgrade
Net Income to Common	-6.89	-13.25	-14.66	-10.79	-7.53	Upgrade
Shares Outstanding (Basic)	534	172	143	130	100	Upgrade
Shares Outstanding (Diluted)	534	172	143	130	100	Upgrade
Shares Change (YoY)	210.20%	20.66%	9.68%	29.87%	38.34%	Upgrade
EPS (Basic)	-0.01	-0.08	-0.10	-0.08	-0.08	Upgrade
EPS (Diluted)	-0.01	-0.08	-0.10	-0.08	-0.08	Upgrade
Free Cash Flow	-3.5	-9.18	-13.31	-12.48	-6.05	Upgrade
Free Cash Flow Per Share	-0.01	-0.05	-0.09	-0.10	-0.06	Upgrade
Gross Margin	-72.09%	-	-	9.79%	14.03%	Upgrade
Operating Margin	-1325.53%	-15097.68%	-3157486.19%	-117.48%	-182.82%	Upgrade
Profit Margin	-1469.67%	-18120.00%	-6981794.29%	-116.51%	-174.49%	Upgrade
Free Cash Flow Margin	-747.18%	-12554.23%	-6340158.10%	-134.76%	-140.16%	Upgrade
EBITDA	-5.42	-10.51	-6.54	-10.71	-7.73	Upgrade
EBITDA Margin	-	-	-	-115.68%	-179.22%	Upgrade
D&A For EBITDA	0.79	0.54	0.09	0.17	0.16	Upgrade
EBIT	-6.22	-11.04	-6.63	-10.88	-7.89	Upgrade
EBIT Margin	-	-	-	-117.48%	-182.82%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.