Wide Open Agriculture Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	0.58	0.47	0.07	0	9.26	4.32
Revenue Growth (YoY)	71.27%	541.15%	34723.81%	-100.00%	114.57%	198.30%
Cost of Revenue	1.18	0.81	1.86	0	8.35	3.71
Gross Profit	-0.6	-0.34	-1.79	-0	0.91	0.61
Selling, General & Admin	3.86	4.75	8.11	5.72	10.06	5.69
Amortization of Goodwill & Intangibles	0.45	0.32	0.33	0.19	0.45	0.11
Operating Expenses	5.26	5.88	9.26	6.63	11.78	8.49
Operating Income	-5.86	-6.22	-11.04	-6.63	-10.88	-7.89
Interest Expense	-0.14	-0.14	-0.18	-0.09	-0.11	-
Interest & Investment Income	0.02	0.06	0.06	0.16	0.06	0.08
Earnings From Equity Investments	-	-	-	-	-	0.02
Currency Exchange Gain (Loss)	0	-0.01	-0.03	-	-	-
Other Non Operating Income (Expenses)	2.06	1.53	3.37	0.45	0.15	0.26
EBT Excluding Unusual Items	-3.91	-4.79	-7.82	-6.11	-10.79	-7.53
Impairment of Goodwill	-1.37	-1.37	-	-	-	-
Gain (Loss) on Sale of Assets	-0.19	-0.19	-	-	-	-
Asset Writedown	0.83	-0.54	-1.42	-	-	-
Other Unusual Items	-	-	-0.2	-	-	-
Pretax Income	-4.64	-6.89	-9.44	-6.11	-10.79	-7.53
Earnings From Continuing Operations	-4.64	-6.89	-9.44	-6.11	-10.79	-7.53
Earnings From Discontinued Operations	-	-	-3.82	-8.55	-	-
Net Income	-4.64	-6.89	-13.25	-14.66	-10.79	-7.53
Net Income to Common	-4.64	-6.89	-13.25	-14.66	-10.79	-7.53
Shares Outstanding (Basic)	609	534	172	143	130	100
Shares Outstanding (Diluted)	609	534	172	143	130	100
Shares Change (YoY)	73.33%	210.20%	20.66%	9.68%	29.87%	38.34%
EPS (Basic)	-0.01	-0.01	-0.08	-0.10	-0.08	-0.08
EPS (Diluted)	-0.01	-0.01	-0.08	-0.10	-0.08	-0.08
Free Cash Flow	-2.57	-3.5	-9.18	-13.31	-12.48	-6.05
Free Cash Flow Per Share	-0.00	-0.01	-0.05	-0.09	-0.10	-0.06
Gross Margin	-102.73%	-72.09%	-	-	9.79%	14.03%
Operating Margin	-1009.13%	-1325.53%	-15097.68%	-3157486.19%	-117.48%	-182.82%
Profit Margin	-799.04%	-1469.67%	-18120.00%	-6981794.29%	-116.51%	-174.49%
Free Cash Flow Margin	-443.06%	-747.18%	-12554.23%	-6340158.10%	-134.76%	-140.16%
EBITDA	-5.05	-5.42	-10.51	-6.54	-10.71	-7.73
EBITDA Margin	-	-	-	-	-115.68%	-179.22%
D&A For EBITDA	0.81	0.79	0.54	0.09	0.17	0.16
EBIT	-5.86	-6.22	-11.04	-6.63	-10.88	-7.89
EBIT Margin	-	-	-	-	-117.48%	-182.82%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.