Woolworths Group Limited (ASX:WOW)
40.34
+0.69 (1.74%)
Aug 31, 2026, 10:06 AM AEST
Woolworths Group Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 25, 2023 | Jun '22 Jun 26, 2022 |
Net Income | 1,138 | 963 | 108 | 1,618 | 7,934 |
Depreciation & Amortization | 2,557 | 2,478 | 2,331 | 2,135 | 2,011 |
Other Amortization | 427 | 475 | 447 | 443 | 350 |
Loss (Gain) From Sale of Assets | -11 | -45 | -64 | -31 | -73 |
Asset Writedown & Restructuring Costs | 16 | 459 | 1,552 | 43 | -27 |
Loss (Gain) From Sale of Investments | - | - | 209 | - | - |
Loss (Gain) on Equity Investments | 8 | -4 | -21 | -56 | -68 |
Stock-Based Compensation | 86 | 80 | 92 | 113 | 139 |
Provision & Write-off of Bad Debts | 13 | - | - | - | - |
Other Operating Activities | 27 | 29 | -126 | 74 | -212 |
Change in Accounts Receivable | -18 | 6 | -15 | -129 | -96 |
Change in Inventory | -351 | 44 | -357 | -119 | -343 |
Change in Accounts Payable | 367 | 171 | 135 | 371 | 165 |
Change in Income Taxes | -4 | -175 | 80 | 225 | -250 |
Change in Other Net Operating Assets | 981 | 270 | 88 | 199 | 277 |
Operating Cash Flow | 4,948 | 4,550 | 4,359 | 4,754 | 3,378 |
Operating Cash Flow Growth | 8.75% | 4.38% | -8.31% | 40.73% | -26.95% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 25, 2023 | Jun '22 Jun 26, 2022 |
Capital Expenditures | -2,435 | -2,528 | -2,548 | -2,519 | -2,416 |
Sale of Property, Plant & Equipment | 348 | 298 | 342 | 361 | 332 |
Cash Acquisitions | -16 | -84 | -487 | -373 | -425 |
Divestitures | 137 | 408 | 466 | 659 | 53 |
Investment in Securities | -46 | -12 | -86 | -30 | -32 |
Other Investing Activities | -2 | -8 | 36 | 58 | 31 |
Investing Cash Flow | -2,014 | -1,926 | -2,277 | -1,844 | -2,457 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 25, 2023 | Jun '22 Jun 26, 2022 |
Long-Term Debt Issued | 442 | 2,686 | 1,215 | 351 | 2,513 |
Long-Term Debt Repaid | -1,853 | -3,224 | -1,902 | -2,019 | -1,988 |
Net Debt Issued (Repaid) | -1,411 | -538 | -687 | -1,668 | 525 |
Repurchase of Common Stock | -85 | -25 | -44 | -110 | -2,125 |
Common Dividends Paid | -1,100 | -1,661 | -1,172 | -1,026 | -1,007 |
Other Financing Activities | -105 | -425 | -16 | -5 | 1,270 |
Financing Cash Flow | -2,701 | -2,649 | -1,919 | -2,809 | -1,337 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 25, 2023 | Jun '22 Jun 26, 2022 |
Foreign Exchange Rate Adjustments | -11 | 2 | - | 2 | 2 |
Net Cash Flow | 222 | -23 | 163 | 103 | -414 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 25, 2023 | Jun '22 Jun 26, 2022 |
Free Cash Flow | 2,513 | 2,022 | 1,811 | 2,235 | 962 |
Free Cash Flow Growth | 24.28% | 11.65% | -18.97% | 132.33% | -56.96% |
Free Cash Flow Margin | 3.51% | 2.93% | 2.67% | 3.48% | 1.58% |
Free Cash Flow Per Share | 2.04 | 1.65 | 1.48 | 1.83 | 0.78 |
Levered Free Cash Flow | 2,163 | 1,340 | 1,868 | 2,234 | -1,643 |
Unlevered Free Cash Flow | 2,701 | 1,864 | 2,351 | 2,670 | -1,256 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 25, 2023 | Jun '22 Jun 26, 2022 |
Cash Interest Paid | 586 | 597 | 570 | 542 | 601 |
Cash Income Tax Paid | 728 | 801 | 774 | 587 | 838 |
Change in Working Capital | 687 | 115 | -169 | 415 | -289 |