Waratah Minerals Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Sep '25 Sep 9, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	202	31	18	12	27	41	Upgrade
Market Cap Growth	192.92%	75.02%	53.18%	-56.66%	-33.88%	416.22%	Upgrade
Enterprise Value	195	28	13	9	24	37	Upgrade
Last Close Price	0.74	0.15	0.12	0.12	0.34	0.60	Upgrade
PE Ratio	-	-	-	21.99	-	-	Upgrade
PS Ratio	252.84	-	2406.19	1748.24	-	347.45	Upgrade
PB Ratio	15.74	3.17	0.74	0.51	1.44	1.96	Upgrade
P/TBV Ratio	15.74	3.17	0.74	0.51	1.44	1.97	Upgrade
EV/Sales Ratio	243.49	-	1716.06	1385.09	-	313.62	Upgrade
Debt / Equity Ratio	0.01	0.01	-	0.00	0.07	-	Upgrade
Asset Turnover	0.04	-	0	0	-	0.01	Upgrade
Quick Ratio	7.23	7.62	10.15	1.66	2.12	20.76	Upgrade
Current Ratio	7.23	7.75	10.30	19.10	2.16	20.94	Upgrade
Return on Equity (ROE)	-135.79%	-142.02%	-33.11%	-23.19%	-24.77%	-41.31%	Upgrade
Return on Assets (ROA)	-76.31%	-72.49%	-10.81%	-14.38%	-14.73%	-25.44%	Upgrade
Return on Capital (ROIC)	-80.13%	-74.40%	-10.99%	-14.74%	-15.09%	-26.02%	Upgrade
Earnings Yield	-12.09%	-76.90%	-45.20%	4.55%	-22.63%	-16.04%	Upgrade
FCF Yield	-3.90%	-15.80%	-19.47%	-44.10%	-21.50%	-9.67%	Upgrade
Buyback Yield / Dilution	-36.10%	-46.14%	-36.22%	-27.80%	-45.22%	-14.00%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.