Xamble Group Limited (ASX:XGLO)
Australia · Delayed Price · Currency is AUD 0.0010
0.00 (0.00%)
At close: Sep 18, 2026
Xamble Group Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7.26 | 6.77 | 9.19 | 10.78 | 12.13 | 11.75 | |
Revenue Growth | 1.61% | -26.38% | -14.70% | -11.18% | 3.29% | 50.83% |
Cost of Revenue | 4.57 | 4.14 | 5.54 | 6.14 | 7.05 | 6.89 |
Gross Profit | 2.69 | 2.63 | 3.65 | 4.63 | 5.08 | 4.86 |
Selling, General & Admin | 5.33 | 5.69 | 6.4 | 6.37 | 6.71 | 7.18 |
Other Operating Expenses | 0.09 | 0.09 | - | 0.01 | 0 | - |
Operating Expenses | 5.41 | 5.78 | 6.4 | 6.37 | 6.71 | 7.18 |
Operating Income | -2.72 | -3.15 | -2.75 | -1.74 | -1.63 | -2.33 |
Interest Expense | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Interest & Investment Income | 0.01 | 0.04 | 0.05 | 0.07 | 0.03 | 0.01 |
Earnings From Equity Investments | -0.02 | 0 | - | - | - | - |
Currency Exchange Gain (Loss) | -0.18 | -0.06 | 0.6 | -0.25 | -0.47 | -0.17 |
Other Non Operating Income (Expenses) | 0.82 | 0.74 | 0.26 | 0.13 | 0.94 | 1.91 |
EBT Excluding Unusual Items | -2.09 | -2.44 | -1.85 | -1.8 | -1.15 | -0.6 |
Impairment of Goodwill | - | - | -0.01 | - | - | - |
Gain (Loss) on Sale of Investments | 0.61 | - | -0.12 | - | - | - |
Gain (Loss) on Sale of Assets | 0.04 | -0.01 | -0.1 | 0.03 | 0 | -0 |
Asset Writedown | - | - | -0.17 | - | - | - |
Pretax Income | -1.45 | -2.45 | -2.25 | -1.77 | -1.14 | -0.6 |
Income Tax Expense | 0.02 | 0.01 | 0.06 | 0.1 | 0.08 | 0.23 |
Earnings From Continuing Operations | -1.46 | -2.46 | -2.31 | -1.87 | -1.22 | -0.83 |
Minority Interest in Earnings | 0 | 0.03 | 0.07 | -0.06 | 0.04 | 0.02 |
Net Income | -1.46 | -2.42 | -2.24 | -1.92 | -1.18 | -0.81 |
Net Income to Common | -1.46 | -2.42 | -2.24 | -1.92 | -1.18 | -0.81 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 458 | 372 | 287 | 283 | 281 | 279 |
Shares Outstanding (Diluted) | 458 | 372 | 287 | 283 | 281 | 279 |
Shares Change | 48.68% | 29.61% | 1.44% | 0.49% | 0.65% | 6.44% |
EPS (Basic) | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 |
EPS (Diluted) | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.79 | -2.67 | -1.33 | -1.72 | -0.92 | -0.11 |
Free Cash Flow Per Share | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 | - |
Gross Margin | 37.11% | 38.89% | 39.68% | 43.00% | 41.86% | 41.34% |
Operating Margin | -37.48% | -46.53% | -29.97% | -16.14% | -13.45% | -19.83% |
Profit Margin | -20.15% | -35.81% | -24.36% | -17.86% | -9.72% | -6.91% |
Free Cash Flow Margin | -24.66% | -39.44% | -14.50% | -15.99% | -7.58% | -0.93% |
EBITDA | -2.63 | -3.06 | -2.66 | -1.65 | -1.54 | -2.24 |
EBITDA Margin | -36.21% | -45.18% | -28.94% | -15.35% | -12.66% | -19.05% |
D&A For EBITDA | 0.09 | 0.09 | 0.09 | 0.09 | 0.1 | 0.09 |
EBIT | -2.72 | -3.15 | -2.75 | -1.74 | -1.63 | -2.33 |
EBIT Margin | -37.48% | -46.53% | -29.97% | -16.14% | -13.45% | -19.83% |
Advertising Expenses | - | - | - | 0.06 | 0.19 | 0.1 |