XRF Scientific Limited (ASX:XRF)
Australia · Delayed Price · Currency is AUD 1.875
+0.005 (0.27%)
Aug 21, 2026, 11:02 AM AEST
XRF Scientific Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 62.05 | 59.45 | 60.12 | 55.26 | 40.01 | 31.29 | |
Revenue Growth | 3.08% | -1.11% | 8.79% | 38.12% | 27.84% | 7.57% |
Cost of Revenue | 31.7 | 30.65 | 33.57 | 32.28 | 22.69 | 17.5 |
Gross Profit | 30.34 | 28.79 | 26.55 | 22.98 | 17.32 | 13.79 |
Selling, General & Admin | 13.67 | 12.93 | 11.81 | 10.14 | 8.53 | 7.41 |
Other Operating Expenses | 1.35 | 1.05 | 1 | 0.88 | 0.56 | 0.42 |
Operating Expenses | 15.03 | 13.98 | 12.81 | 11.01 | 9.09 | 7.83 |
Operating Income | 15.32 | 14.82 | 13.74 | 11.97 | 8.23 | 5.96 |
Interest Expense | -0.2 | -0.26 | -0.29 | -0.22 | -0.07 | -0.03 |
Other Non Operating Income (Expenses) | 0.03 | 0.03 | 0.01 | 0.04 | 0.03 | 0 |
EBT Excluding Unusual Items | 15.15 | 14.59 | 13.46 | 11.79 | 8.19 | 5.93 |
Other Unusual Items | - | - | - | - | - | 0.86 |
Pretax Income | 15.15 | 14.59 | 13.46 | 11.79 | 8.19 | 6.79 |
Income Tax Expense | 4.52 | 4.25 | 3.97 | 3.61 | 2.1 | 1.66 |
Earnings From Continuing Operations | 10.63 | 10.34 | 9.5 | 8.18 | 6.09 | 5.13 |
Minority Interest in Earnings | - | 0.05 | -0.61 | -0.5 | -0.01 | - |
Net Income | 10.63 | 10.38 | 8.89 | 7.69 | 6.08 | 5.13 |
Net Income to Common | 10.63 | 10.38 | 8.89 | 7.69 | 6.08 | 5.13 |
Net Income Growth | 12.93% | 16.86% | 15.61% | 26.33% | 18.58% | 64.37% |
Shares Outstanding (Basic) | 141 | 140 | 138 | 137 | 135 | 134 |
Shares Outstanding (Diluted) | 141 | 140 | 138 | 137 | 135 | 134 |
Shares Change | 1.74% | 1.72% | 0.80% | 0.90% | 0.84% | 0.39% |
EPS (Basic) | 0.08 | 0.07 | 0.06 | 0.06 | 0.04 | 0.04 |
EPS (Diluted) | 0.07 | 0.07 | 0.06 | 0.06 | 0.04 | 0.04 |
EPS Growth | 11.87% | 15.63% | 14.28% | 24.70% | 18.18% | 65.22% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 10.17 | 8.39 | 6.48 | 7.66 | 2.78 | 4.1 |
Free Cash Flow Per Share | 0.07 | 0.06 | 0.05 | 0.06 | 0.02 | 0.03 |
Dividend Per Share | 0.045 | 0.045 | 0.039 | 0.033 | 0.025 | 0.020 |
Dividend Growth | 15.38% | 15.38% | 18.18% | 32.00% | 25.00% | 42.86% |
Gross Margin | 48.91% | 48.44% | 44.16% | 41.59% | 43.30% | 44.07% |
Operating Margin | 24.69% | 24.92% | 22.86% | 21.66% | 20.58% | 19.05% |
Profit Margin | 17.14% | 17.47% | 14.78% | 13.91% | 15.21% | 16.39% |
Free Cash Flow Margin | 16.39% | 14.12% | 10.78% | 13.86% | 6.95% | 13.10% |
EBITDA | 16.14 | 15.63 | 14.46 | 12.57 | 8.83 | 6.58 |
EBITDA Margin | 26.01% | 26.29% | 24.06% | 22.75% | 22.07% | 21.01% |
D&A For EBITDA | 0.82 | 0.81 | 0.72 | 0.6 | 0.6 | 0.62 |
EBIT | 15.32 | 14.82 | 13.74 | 11.97 | 8.23 | 5.96 |
EBIT Margin | 24.69% | 24.92% | 22.86% | 21.66% | 20.58% | 19.05% |
Effective Tax Rate | 29.83% | 29.15% | 29.46% | 30.61% | 25.62% | 24.42% |