Xstate Resources Limited (ASX:XST)
Australia · Delayed Price · Currency is AUD 0.0140
0.00 (0.00%)
Sep 17, 2026, 9:59 AM AEST
Xstate Resources Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | - | - | - | 0.69 | 19.41 | 8.42 |
Other Revenue | -0.02 | - | - | 0.12 | 0.63 | 0.25 |
| -0.02 | - | - | 0.81 | 20.04 | 8.68 | |
Revenue Growth | - | - | - | -95.96% | 131.03% | 10634.78% |
Cost of Revenue | - | - | - | 0.58 | 17.19 | 7 |
Gross Profit | -0.02 | - | - | 0.23 | 2.85 | 1.67 |
Selling, General & Admin | 1.82 | 1.78 | 0.96 | 0.65 | 0.95 | 1.1 |
Other Operating Expenses | 0.04 | 0.03 | 0.06 | 0.01 | 0.22 | 0.29 |
Operating Expenses | 1.91 | 1.81 | 1.02 | 0.92 | 5.46 | 5.6 |
Operating Income | -1.93 | -1.81 | -1.02 | -0.69 | -2.61 | -3.92 |
Interest Expense | -0.13 | -0.12 | -0 | -0 | -0.74 | -0.48 |
Interest & Investment Income | 0.06 | 0.07 | 0.04 | 0.01 | 0.01 | - |
Currency Exchange Gain (Loss) | 0.01 | 0.03 | - | -0 | -0.01 | 0.03 |
Other Non Operating Income (Expenses) | -0.01 | -0.01 | - | - | - | - |
EBT Excluding Unusual Items | -2 | -1.84 | -0.98 | -0.68 | -3.35 | -4.37 |
Pretax Income | -2 | -1.84 | -0.98 | -0.68 | -3.35 | -4.37 |
Income Tax Expense | - | - | - | 0.02 | 0.13 | 0.28 |
Earnings From Continuing Operations | -2 | -1.84 | -0.98 | -0.7 | -3.48 | -4.64 |
Earnings From Discontinued Operations | 0.22 | 0.07 | 2.17 | 2.1 | - | - |
Net Income | -1.78 | -1.77 | 1.18 | 1.4 | -3.48 | -4.64 |
Net Income to Common | -1.78 | -1.77 | 1.18 | 1.4 | -3.48 | -4.64 |
Net Income Growth | - | - | -15.47% | - | - | - |
Shares Outstanding (Basic) | 343 | 191 | 144 | 144 | 144 | 126 |
Shares Outstanding (Diluted) | 343 | 191 | 154 | 149 | 144 | 126 |
Shares Change | 137.54% | 23.90% | 3.19% | 3.36% | 14.06% | 92.06% |
EPS (Basic) | -0.01 | -0.01 | 0.01 | 0.01 | -0.02 | -0.04 |
EPS (Diluted) | -0.01 | -0.01 | 0.01 | 0.01 | -0.02 | -0.04 |
EPS Growth | - | - | -15.47% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8.43 | -6.14 | -1.59 | -0.92 | 0.1 | -4.79 |
Free Cash Flow Per Share | -0.03 | -0.03 | -0.01 | -0.01 | 0.00 | -0.04 |
Gross Margin | - | - | - | 28.40% | 14.22% | 19.27% |
Operating Margin | - | - | - | -84.85% | -13.05% | -45.24% |
Profit Margin | - | - | - | 173.10% | -17.35% | -53.53% |
Free Cash Flow Margin | - | - | - | -114.16% | 0.50% | -55.18% |
EBITDA | -2.24 | -1.76 | -0.25 | 0.03 | 0.77 | -2.82 |
EBITDA Margin | - | - | - | 3.28% | 3.86% | -32.51% |
D&A For EBITDA | -0.31 | 0.05 | 0.77 | 0.71 | 3.39 | 1.1 |
EBIT | -1.93 | -1.81 | -1.02 | -0.69 | -2.61 | -3.92 |
EBIT Margin | - | - | - | -84.85% | -13.05% | -45.24% |