Zimplats Holdings Limited (ASX:ZIM)
Australia · Delayed Price · Currency is AUD 17.04
-0.31 (-1.79%)
At close: Mar 18, 2026
Zimplats Holdings Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 1,118 | 826.59 | 767.11 | 962.29 | 1,243 | 1,354 | |
Revenue Growth (YoY) | 50.18% | 7.75% | -20.28% | -22.59% | -8.17% | 55.80% |
Cost of Revenue | 821.91 | 720.26 | 684.74 | 651.93 | 594.32 | 546.73 |
Gross Profit | 296.23 | 106.33 | 82.37 | 310.36 | 648.82 | 807.06 |
Selling, General & Admin | 2.67 | 2.85 | 3.56 | 6.71 | 7.46 | 5.61 |
Other Operating Expenses | 7.91 | 10.61 | 4.03 | 3.49 | 6.27 | 3.96 |
Operating Expenses | 16.45 | 19.33 | 7.59 | 10.2 | 13.73 | 9.56 |
Operating Income | 279.78 | 87 | 74.78 | 300.16 | 635.1 | 797.5 |
Interest Expense | -11.55 | -8.84 | -2.13 | -0.63 | -0.49 | -3.1 |
Interest & Investment Income | 1.52 | 1.79 | 3.19 | 4.13 | 0.71 | 0.04 |
Earnings From Equity Investments | -0.17 | -0.17 | -0.57 | - | 0.01 | - |
Currency Exchange Gain (Loss) | -9.15 | -13.71 | -35.78 | -17.27 | -40.53 | -0.22 |
Other Non Operating Income (Expenses) | 0.26 | 0.09 | 0.14 | 0.45 | 0.55 | 0.44 |
EBT Excluding Unusual Items | 260.68 | 66.15 | 39.63 | 286.84 | 595.35 | 794.67 |
Merger & Restructuring Charges | - | - | -2.29 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | -1.65 | 5.94 |
Gain (Loss) on Sale of Assets | 0.22 | 0.22 | 0.24 | 0.01 | -2.21 | -0.06 |
Pretax Income | 260.9 | 66.37 | 37.58 | 286.85 | 593.61 | 800.55 |
Income Tax Expense | 80.82 | 25.87 | 29.36 | 81.38 | 239.97 | 237.43 |
Net Income | 180.09 | 40.5 | 8.22 | 205.47 | 353.64 | 563.12 |
Net Income to Common | 180.09 | 40.5 | 8.22 | 205.47 | 353.64 | 563.12 |
Net Income Growth | 752.55% | 392.56% | -96.00% | -41.90% | -37.20% | 115.06% |
Shares Outstanding (Basic) | 108 | 108 | 108 | 108 | 108 | 108 |
Shares Outstanding (Diluted) | 108 | 108 | 108 | 108 | 108 | 108 |
EPS (Basic) | 1.67 | 0.38 | 0.08 | 1.91 | 3.29 | 5.23 |
EPS (Diluted) | 1.67 | 0.38 | 0.08 | 1.91 | 3.29 | 5.23 |
EPS Growth | 752.56% | 392.56% | -96.00% | -41.90% | -37.18% | 115.23% |
Free Cash Flow | 97.19 | -33.53 | -227.06 | 82.87 | 239.82 | 293.61 |
Free Cash Flow Per Share | 0.90 | -0.31 | -2.11 | 0.77 | 2.23 | 2.73 |
Dividend Per Share | - | - | - | 1.858 | 2.230 | 1.208 |
Dividend Growth | - | - | - | -16.67% | 84.57% | 195.54% |
Gross Margin | 26.49% | 12.86% | 10.74% | 32.25% | 52.19% | 59.61% |
Operating Margin | 25.02% | 10.53% | 9.75% | 31.19% | 51.09% | 58.91% |
Profit Margin | 16.11% | 4.90% | 1.07% | 21.35% | 28.45% | 41.60% |
Free Cash Flow Margin | 8.69% | -4.06% | -29.60% | 8.61% | 19.29% | 21.69% |
EBITDA | 410.87 | 211.49 | 193.38 | 409.36 | 733.16 | 887.59 |
EBITDA Margin | 36.75% | 25.59% | 25.21% | 42.54% | 58.98% | 65.56% |
D&A For EBITDA | 131.09 | 124.5 | 118.61 | 109.2 | 98.07 | 90.09 |
EBIT | 279.78 | 87 | 74.78 | 300.16 | 635.1 | 797.5 |
EBIT Margin | 25.02% | 10.53% | 9.75% | 31.19% | 51.09% | 58.91% |
Effective Tax Rate | 30.98% | 38.98% | 78.12% | 28.37% | 40.42% | 29.66% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.