Zenith Minerals Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Revenue	-0.01	-	-	-	1.12	0.25
Other Revenue	0.3	0.3	0.67	1.7	-	-
Revenue	0.29	0.3	0.67	1.7	1.12	0.25
Revenue Growth (YoY)	-45.67%	-55.30%	-60.59%	51.64%	352.37%	-51.95%
Gross Profit	0.29	0.3	0.67	1.7	1.12	0.25
Selling, General & Admin	0.72	0.68	0.9	1.67	1	1.19
Amortization of Goodwill & Intangibles	-	-	-	-	-	0.01
Other Operating Expenses	0.89	0.86	0.69	1.45	0.79	0.57
Operating Expenses	2.29	1.85	2.74	8.45	2	2.25
Operating Income	-2	-1.55	-2.07	-6.75	-0.88	-2
Interest Expense	-0	-	-	-	-	-0
Interest & Investment Income	0.09	0.05	0.01	0.1	0.01	0
Earnings From Equity Investments	-0.02	-0.01	0.02	-0.01	0.01	-0
EBT Excluding Unusual Items	-1.94	-1.51	-2.04	-6.66	-0.86	-2
Gain (Loss) on Sale of Investments	-0.55	-1.39	-2.44	-2.66	2.32	2.79
Gain (Loss) on Sale of Assets	0.53	-	-	-	-	0
Pretax Income	-1.96	-2.9	-4.47	-9.31	1.47	0.8
Earnings From Continuing Operations	-1.96	-2.9	-4.47	-9.31	1.47	0.8
Earnings From Discontinued Operations	-	-	-	-	-	1.21
Net Income	-1.96	-2.9	-4.47	-9.31	1.47	2.01
Net Income to Common	-1.96	-2.9	-4.47	-9.31	1.47	2.01
Net Income Growth	-	-	-	-	-27.11%	-
Shares Outstanding (Basic)	489	390	352	352	330	293
Shares Outstanding (Diluted)	489	390	352	352	345	309
Shares Change (YoY)	36.07%	10.56%	-	2.22%	11.48%	29.93%
EPS (Basic)	-0.00	-0.01	-0.01	-0.03	0.00	0.01
EPS (Diluted)	-0.00	-0.01	-0.01	-0.03	0.00	0.01
EPS Growth	-	-	-	-	-34.14%	-
Free Cash Flow	-3.97	-1.33	-0.84	-6.36	-5.65	-4.39
Free Cash Flow Per Share	-0.01	-0.00	-0.00	-0.02	-0.02	-0.01
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-682.03%	-518.32%	-310.31%	-398.27%	-78.46%	-809.12%
Profit Margin	-667.60%	-971.22%	-669.37%	-549.19%	131.00%	813.04%
Free Cash Flow Margin	-1356.45%	-445.54%	-126.01%	-374.79%	-505.55%	-1776.83%
EBITDA	-1.52	-1.43	-0.06	-6.73	-0.87	-1.99
EBITDA Margin	-	-	-8.84%	-	-77.63%	-
D&A For EBITDA	0.47	0.12	2.01	0.02	0.01	0.01
EBIT	-2	-1.55	-2.07	-6.75	-0.88	-2
EBIT Margin	-	-	-	-	-78.46%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.