Athens International Airport S.A. (ATH:AIA)
Greece · Delayed Price · Currency is EUR 10.73
+0.16 (1.51%)
Jun 26, 2026, 5:18 PM EET
ATH:AIA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 691.72 | 704.11 | 563.1 | 484.07 | 397.91 | 235.27 |
Other Revenue | 30.38 | 30.38 | 101.86 | 99.31 | 78.97 | - |
| 722.1 | 734.48 | 664.96 | 583.38 | 476.87 | 235.27 | |
Revenue Growth (YoY) | 5.68% | 10.46% | 13.98% | 22.33% | 102.69% | 43.69% |
Cost of Revenue | 61.73 | 61.08 | 57.67 | 51.08 | 42.9 | 31.23 |
Gross Profit | 660.37 | 673.4 | 607.29 | 532.3 | 433.98 | 204.04 |
Selling, General & Admin | 126.08 | 123.06 | 112.94 | 105.27 | 89.96 | 60.19 |
Other Operating Expenses | 134.62 | 141 | 55.06 | 45.2 | 15.74 | 8.36 |
Operating Expenses | 345.64 | 347.94 | 249.1 | 228.16 | 183.92 | 146.33 |
Operating Income | 314.73 | 325.46 | 358.18 | 304.14 | 250.06 | 57.71 |
Interest Expense | -42.77 | -45.45 | -56.45 | -51.59 | -35.81 | -33.22 |
Interest & Investment Income | 5.93 | 6.34 | 8.1 | 14.62 | 0.54 | 0 |
Other Non Operating Income (Expenses) | -19.53 | -18.56 | -5.36 | 1.77 | -1.59 | 141.79 |
EBT Excluding Unusual Items | 258.36 | 267.78 | 304.47 | 268.94 | 213.19 | 166.28 |
Gain (Loss) on Sale of Assets | - | - | - | -0 | - | - |
Other Unusual Items | - | - | - | 19.9 | - | - |
Pretax Income | 258.36 | 267.78 | 304.47 | 288.84 | 213.19 | 166.28 |
Income Tax Expense | 58.43 | 60.53 | 68.56 | 57.33 | 45.15 | 7.46 |
Net Income | 199.93 | 207.25 | 235.91 | 231.51 | 168.05 | 158.82 |
Net Income to Common | 199.93 | 207.25 | 235.91 | 231.51 | 168.05 | 158.82 |
Net Income Growth | -14.42% | -12.15% | 1.90% | 37.77% | 5.81% | - |
Shares Outstanding (Basic) | 308 | 306 | 300 | 300 | 300 | 300 |
Shares Outstanding (Diluted) | 308 | 306 | 300 | 300 | 300 | 300 |
Shares Change (YoY) | 2.83% | 2.04% | - | - | - | - |
EPS (Basic) | 0.65 | 0.68 | 0.79 | 0.77 | 0.56 | 0.53 |
EPS (Diluted) | 0.65 | 0.68 | 0.79 | 0.77 | 0.56 | 0.53 |
EPS Growth | -16.78% | -13.90% | 1.90% | 37.77% | 5.81% | - |
Free Cash Flow | 178.54 | 152.53 | 241 | 291.04 | 242.85 | 137.67 |
Free Cash Flow Per Share | 0.58 | 0.50 | 0.80 | 0.97 | 0.81 | 0.46 |
Dividend Per Share | 0.660 | 0.660 | 0.786 | 0.330 | 0.150 | 0.670 |
Dividend Growth | -16.05% | -16.05% | 138.24% | 120.00% | -77.61% | - |
Gross Margin | 91.45% | 91.68% | 91.33% | 91.24% | 91.00% | 86.72% |
Operating Margin | 43.59% | 44.31% | 53.87% | 52.13% | 52.44% | 24.53% |
Profit Margin | 27.69% | 28.22% | 35.48% | 39.68% | 35.24% | 67.51% |
Free Cash Flow Margin | 24.73% | 20.77% | 36.24% | 49.89% | 50.92% | 58.52% |
EBITDA | 397.31 | 407.02 | 437.35 | 379.89 | 326.49 | 134.33 |
EBITDA Margin | 55.02% | 55.42% | 65.77% | 65.12% | 68.46% | 57.09% |
D&A For EBITDA | 82.59 | 81.56 | 79.16 | 75.75 | 76.43 | 76.62 |
EBIT | 314.73 | 325.46 | 358.18 | 304.14 | 250.06 | 57.71 |
EBIT Margin | 43.59% | 44.31% | 53.87% | 52.13% | 52.44% | 24.53% |
Effective Tax Rate | 22.62% | 22.60% | 22.52% | 19.85% | 21.18% | 4.49% |
Revenue as Reported | 723.11 | 735.06 | 665.51 | 603.7 | 476.87 | 382.23 |
Advertising Expenses | - | 8.87 | 7.11 | - | 3.79 | - |