AS Commercial Industrial Company of Computers and Toys S.A. (ATH:ASCO)
4.770
+0.010 (0.21%)
Jun 11, 2026, 11:30 AM EET
ATH:ASCO Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 36.09 | 31.01 | 28.7 | 28.66 | 22.7 | |
Revenue Growth (YoY) | 16.38% | 8.05% | 0.14% | 26.27% | 15.75% |
Cost of Revenue | 18.35 | 15.95 | 14.84 | 16.4 | 12.1 |
Gross Profit | 17.73 | 15.06 | 13.86 | 12.26 | 10.59 |
Selling, General & Admin | 11.46 | 10.61 | 8.73 | 8.14 | 7.21 |
Research & Development | 0.19 | 0.17 | 0.19 | 0.18 | 0.18 |
Other Operating Expenses | -1.14 | -0.12 | 0.05 | -0.14 | -0.12 |
Operating Expenses | 10.51 | 10.66 | 9.03 | 8.15 | 7.27 |
Operating Income | 7.22 | 4.4 | 4.83 | 4.11 | 3.32 |
Interest Expense | -0.03 | -0.05 | -0.03 | -0.07 | -0.02 |
Interest & Investment Income | 0.52 | 0.54 | 0.46 | 0.44 | 0.48 |
Other Non Operating Income (Expenses) | -0.09 | -0.03 | -0.06 | -0.05 | 0.11 |
EBT Excluding Unusual Items | 7.61 | 4.86 | 5.2 | 4.43 | 3.9 |
Gain (Loss) on Sale of Investments | -0.22 | 0.71 | 0.76 | -1.15 | 0.08 |
Pretax Income | 7.39 | 5.57 | 5.95 | 3.28 | 3.98 |
Income Tax Expense | 1.63 | 1.36 | 1.42 | 0.7 | 0.79 |
Net Income | 5.75 | 4.21 | 4.53 | 2.58 | 3.18 |
Net Income to Common | 5.75 | 4.21 | 4.53 | 2.58 | 3.18 |
Net Income Growth | 36.64% | -7.14% | 75.64% | -18.94% | 69.28% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | -0.18% | -0.11% | - | -0.18% | -0.13% |
EPS (Basic) | 0.44 | 0.32 | 0.35 | 0.20 | 0.24 |
EPS (Diluted) | 0.44 | 0.32 | 0.35 | 0.20 | 0.24 |
EPS Growth | 36.89% | -7.04% | 75.64% | -18.80% | 69.50% |
Free Cash Flow | 2.93 | 4.57 | -1.34 | 2.7 | 4.31 |
Free Cash Flow Per Share | 0.23 | 0.35 | -0.10 | 0.21 | 0.33 |
Dividend Per Share | 0.190 | 0.171 | 0.138 | 0.116 | 0.116 |
Dividend Growth | 10.91% | 24.48% | 18.29% | 0.02% | 38.94% |
Gross Margin | 49.14% | 48.57% | 48.30% | 42.78% | 46.67% |
Operating Margin | 20.00% | 14.19% | 16.83% | 14.34% | 14.62% |
Profit Margin | 15.94% | 13.58% | 15.80% | 9.01% | 14.03% |
Free Cash Flow Margin | 8.13% | 14.74% | -4.67% | 9.41% | 19.01% |
EBITDA | 7.79 | 4.9 | 5.25 | 4.51 | 3.73 |
EBITDA Margin | 21.60% | 15.82% | 18.29% | 15.74% | 16.45% |
D&A For EBITDA | 0.58 | 0.51 | 0.42 | 0.4 | 0.42 |
EBIT | 7.22 | 4.4 | 4.83 | 4.11 | 3.32 |
EBIT Margin | 20.00% | 14.19% | 16.83% | 14.34% | 14.62% |
Effective Tax Rate | 22.11% | 24.40% | 23.86% | 21.40% | 19.93% |