Attica Publications Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	21.93	21.64	18.84	19.25	18.36
Revenue Growth	1.36%	14.82%	-2.09%	4.83%	-5.31%
Cost of Revenue	10.88	10.86	9	8.91	8.21
Gross Profit	11.05	10.77	9.85	10.34	10.15
Selling, General & Admin	8.85	8.7	7.91	9.2	4.12
Other Operating Expenses	-0.29	-0.51	-0.1	-0.61	3.56
Operating Expenses	8.56	8.19	7.8	8.59	7.67
Operating Income	2.49	2.59	2.04	1.75	2.47
Interest Expense	-0.74	-1.01	-1.08	-0.82	-0.84
Interest & Investment Income	0.04	0	0	0	0
Currency Exchange Gain (Loss)	-0.01	-0.01	-0.02	-0	0.01
Other Non Operating Income (Expenses)	-	-	0.04	0.09	0.33
EBT Excluding Unusual Items	1.78	1.57	0.99	1.01	1.97
Gain (Loss) on Sale of Investments	0.02	0.01	0.01	0	0.02
Gain (Loss) on Sale of Assets	-	-	0.28	-	-
Other Unusual Items	0.22	0.39	0	0.09	1.57
Pretax Income	2.02	1.98	1.29	1.1	3.56
Income Tax Expense	0.42	0.52	0.17	0.38	0.64
Earnings From Continuing Operations	1.6	1.45	1.12	0.73	2.91
Earnings From Discontinued Operations	-	-0.01	-0.04	-	-
Net Income to Company	1.6	1.44	1.07	0.73	2.91
Minority Interest in Earnings	-0.04	-0.04	-0.04	-0.04	-0.03
Net Income	1.56	1.4	1.04	0.69	2.88
Net Income to Common	1.56	1.4	1.04	0.69	2.88
Net Income Growth	11.06%	35.52%	51.01%	-76.17%	-
Shares Outstanding (Basic)	15	15	15	15	15
Shares Outstanding (Diluted)	15	15	15	15	15
Shares Change	-	-	-	-	-
EPS (Basic)	0.10	0.09	0.07	0.04	0.19
EPS (Diluted)	0.10	0.09	0.07	0.04	0.19
EPS Growth	11.06%	35.52%	51.01%	-76.17%	-

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	1.51	2.39	0.58	0.43	3.49
Free Cash Flow Per Share	0.10	0.16	0.04	0.03	0.23
Dividend Per Share	-	0.010	-	-	-
Dividend Growth	-	-	-	-	-
Gross Margin	50.37%	49.79%	52.26%	53.72%	55.27%
Operating Margin	11.37%	11.95%	10.84%	9.09%	13.47%
Profit Margin	7.11%	6.49%	5.50%	3.57%	15.69%
Free Cash Flow Margin	6.91%	11.04%	3.07%	2.25%	19.02%
EBITDA	2.55	2.64	2.11	1.81	2.55
EBITDA Margin	11.61%	12.20%	11.19%	9.42%	13.91%
D&A For EBITDA	0.05	0.05	0.07	0.06	0.08
EBIT	2.49	2.59	2.04	1.75	2.47
EBIT Margin	11.37%	11.95%	10.84%	9.09%	13.47%
Effective Tax Rate	20.96%	26.36%	13.25%	34.16%	18.07%