Domiki Kritis S.A. (ATH: DOMIK)

Domiki Kritis Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Operating Revenue	19.95	20.79	12.28	11.01	10.28	7.26
Revenue	19.95	20.79	12.28	11.01	10.28	7.26
Revenue Growth (YoY)	22.31%	69.29%	11.53%	7.10%	41.73%	20.70%
Cost of Revenue	6.13	7.18	4.53	4.05	3.43	2.35
Gross Profit	13.82	13.62	7.75	6.96	6.85	4.9
Selling, General & Admin	1.78	1.56	1.22	1.03	0.81	1.18
Other Operating Expenses	11.17	9.98	4.87	4.41	3.97	2.67
Operating Expenses	13.11	11.7	6.27	5.63	4.98	4.08
Operating Income	0.71	1.92	1.49	1.33	1.87	0.82
Interest Expense	-0.45	-0.37	-0.2	-0.2	-0.45	-0.49
Interest & Investment Income	0	0	0	0	0	0
Earnings From Equity Investments	1.38	1.33	0.16	0.5	0.17	0.19
Other Non Operating Income (Expenses)	-0.19	-0.19	-0.18	-0.1	-0.09	-0.04
EBT Excluding Unusual Items	1.44	2.68	1.27	1.53	1.5	0.49
Gain (Loss) on Sale of Investments	-	-	-	-	-	0.01
Gain (Loss) on Sale of Assets	0	0	0.02	-	-	-
Asset Writedown	0.1	0.1	0.22	0.07	0.04	0.02
Legal Settlements	-0.01	-0.01	-0.05	-	-	-
Other Unusual Items	-	-	-	-	-	0
Pretax Income	1.53	2.77	1.49	1.61	1.54	0.52
Income Tax Expense	0.66	0.88	0.53	0.43	0.32	0.1
Earnings From Continuing Operations	0.87	1.89	0.96	1.18	1.22	0.42
Minority Interest in Earnings	0	0	0	-0	-0	0.01
Net Income	0.87	1.89	0.97	1.18	1.22	0.43
Net Income to Common	0.87	1.89	0.97	1.18	1.22	0.43
Net Income Growth	-28.69%	95.24%	-18.06%	-3.56%	185.18%	-
Shares Outstanding (Basic)	16	16	16	16	16	16
Shares Outstanding (Diluted)	16	16	16	16	16	16
EPS (Basic)	0.06	0.12	0.06	0.07	0.08	0.03
EPS (Diluted)	0.06	0.12	0.06	0.07	0.08	0.03
EPS Growth	-28.69%	95.24%	-18.06%	-3.56%	185.18%	-
Free Cash Flow	-0.16	0.16	-0.11	-0.23	0.86	-0.21
Free Cash Flow Per Share	-0.01	0.01	-0.01	-0.01	0.05	-0.01
Gross Margin	69.26%	65.48%	63.13%	63.23%	66.62%	67.59%
Operating Margin	3.56%	9.21%	12.10%	12.07%	18.17%	11.34%
Profit Margin	4.38%	9.07%	7.87%	10.71%	11.89%	5.91%
Free Cash Flow Margin	-0.82%	0.79%	-0.89%	-2.11%	8.33%	-2.86%
EBITDA	0.87	2.07	1.67	1.51	2.07	1.05
EBITDA Margin	4.36%	9.98%	13.56%	13.70%	20.16%	14.52%
D&A For EBITDA	0.16	0.16	0.18	0.18	0.2	0.23
EBIT	0.71	1.92	1.49	1.33	1.87	0.82
EBIT Margin	3.56%	9.21%	12.10%	12.07%	18.17%	11.34%
Effective Tax Rate	43.01%	31.93%	35.35%	26.56%	20.55%	18.54%

Source: S&P Capital IQ. Standard template. Financial Sources.