Doppler S.A. (ATH:DOPPLER)
0.6150
-0.0200 (-3.15%)
Oct 17, 2025, 3:45 PM EET
Doppler Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
20.08 | 17.34 | 18.53 | 17.55 | 16.37 | 16.29 | Upgrade | |
Revenue Growth (YoY) | 15.31% | -6.43% | 5.62% | 7.16% | 0.48% | -8.09% | Upgrade |
Cost of Revenue | 16.13 | 14.23 | 14.89 | 13.98 | 13.71 | 13.02 | Upgrade |
Gross Profit | 3.95 | 3.11 | 3.64 | 3.57 | 2.66 | 3.27 | Upgrade |
Selling, General & Admin | 3.21 | 3.03 | 2.89 | 2.99 | 2.74 | 2.81 | Upgrade |
Other Operating Expenses | 0.2 | 0.08 | 0.43 | -0.04 | -0.21 | -0.09 | Upgrade |
Operating Expenses | 3.41 | 3.11 | 3.32 | 2.95 | 2.53 | 2.72 | Upgrade |
Operating Income | 0.54 | -0.01 | 0.32 | 0.61 | 0.13 | 0.55 | Upgrade |
Interest Expense | -0.3 | -0.4 | -0.95 | -0.68 | -0.65 | -0.62 | Upgrade |
Interest & Investment Income | 0.06 | 0.05 | 0 | 0 | 0 | 0 | Upgrade |
Earnings From Equity Investments | -0.09 | -0.02 | -0.01 | -0.11 | 0.1 | 0 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 0 | - | - | - | Upgrade |
EBT Excluding Unusual Items | 0.21 | -0.39 | -0.64 | -0.17 | -0.43 | -0.06 | Upgrade |
Pretax Income | 0.21 | -0.39 | -0.64 | -0.17 | -0.4 | -0.06 | Upgrade |
Income Tax Expense | 0.22 | 0.1 | 0.41 | -0.03 | 0.07 | -0.01 | Upgrade |
Earnings From Continuing Operations | -0.01 | -0.49 | -1.06 | -0.14 | -0.47 | -0.05 | Upgrade |
Minority Interest in Earnings | - | - | - | 0 | 0 | 0.03 | Upgrade |
Net Income | -0.01 | -0.49 | -1.06 | -0.14 | -0.47 | -0.02 | Upgrade |
Net Income to Common | -0.01 | -0.49 | -1.06 | -0.14 | -0.47 | -0.02 | Upgrade |
Shares Outstanding (Basic) | 12 | 12 | 11 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 12 | 12 | 11 | 11 | 11 | 11 | Upgrade |
Shares Change (YoY) | 8.15% | 17.75% | - | - | - | - | Upgrade |
EPS (Basic) | -0.00 | -0.04 | -0.10 | -0.01 | -0.04 | -0.00 | Upgrade |
EPS (Diluted) | -0.00 | -0.04 | -0.10 | -0.01 | -0.04 | -0.00 | Upgrade |
Free Cash Flow | -1.73 | -0.7 | 0.35 | 1.27 | 0.69 | -0.36 | Upgrade |
Free Cash Flow Per Share | -0.14 | -0.06 | 0.03 | 0.12 | 0.07 | -0.03 | Upgrade |
Gross Margin | 19.67% | 17.91% | 19.64% | 20.33% | 16.24% | 20.09% | Upgrade |
Operating Margin | 2.67% | -0.04% | 1.74% | 3.49% | 0.77% | 3.40% | Upgrade |
Profit Margin | -0.04% | -2.81% | -5.69% | -0.79% | -2.86% | -0.12% | Upgrade |
Free Cash Flow Margin | -8.63% | -4.05% | 1.88% | 7.26% | 4.23% | -2.20% | Upgrade |
EBITDA | 0.77 | 0.24 | 0.55 | 0.88 | 0.43 | 0.95 | Upgrade |
EBITDA Margin | 3.82% | 1.39% | 2.97% | 5.02% | 2.60% | 5.84% | Upgrade |
D&A For EBITDA | 0.23 | 0.25 | 0.23 | 0.27 | 0.3 | 0.4 | Upgrade |
EBIT | 0.54 | -0.01 | 0.32 | 0.61 | 0.13 | 0.55 | Upgrade |
EBIT Margin | 2.67% | -0.04% | 1.74% | 3.49% | 0.77% | 3.40% | Upgrade |
Effective Tax Rate | 103.81% | - | - | - | - | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.