Doppler S.A. (ATH:DOPPLER)
Greece · Delayed Price · Currency is EUR 0.8620
0.00 (0.00%)
Jun 11, 2026, 10:59 AM EET
Doppler Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 21.18 | 17.34 | 18.53 | 17.55 | 16.37 | |
Revenue Growth (YoY) | 22.13% | -6.43% | 5.62% | 7.16% | 0.48% |
Cost of Revenue | 16.06 | 14.23 | 14.89 | 13.98 | 13.71 |
Gross Profit | 5.12 | 3.11 | 3.64 | 3.57 | 2.66 |
Selling, General & Admin | 3.56 | 3.03 | 2.89 | 2.99 | 2.74 |
Other Operating Expenses | 0.37 | 0.08 | 0.43 | -0.04 | -0.21 |
Operating Expenses | 3.94 | 3.11 | 3.32 | 2.95 | 2.53 |
Operating Income | 1.18 | -0.01 | 0.32 | 0.61 | 0.13 |
Interest Expense | -0.57 | -0.4 | -0.95 | -0.68 | -0.65 |
Interest & Investment Income | 0.01 | 0.05 | 0 | 0 | 0 |
Earnings From Equity Investments | -0.16 | -0.02 | -0.01 | -0.11 | 0.1 |
Currency Exchange Gain (Loss) | - | - | 0 | - | - |
EBT Excluding Unusual Items | 0.47 | -0.39 | -0.64 | -0.17 | -0.43 |
Pretax Income | 0.47 | -0.39 | -0.64 | -0.17 | -0.4 |
Income Tax Expense | 0.2 | 0.1 | 0.41 | -0.03 | 0.07 |
Earnings From Continuing Operations | 0.27 | -0.49 | -1.06 | -0.14 | -0.47 |
Minority Interest in Earnings | - | - | - | 0 | 0 |
Net Income | 0.27 | -0.49 | -1.06 | -0.14 | -0.47 |
Net Income to Common | 0.27 | -0.49 | -1.06 | -0.14 | -0.47 |
Shares Outstanding (Basic) | 12 | 12 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 12 | 12 | 11 | 11 | 11 |
Shares Change (YoY) | - | 17.75% | - | - | - |
EPS (Basic) | 0.02 | -0.04 | -0.10 | -0.01 | -0.04 |
EPS (Diluted) | 0.02 | -0.04 | -0.10 | -0.01 | -0.04 |
Free Cash Flow | -1.32 | -0.7 | 0.35 | 1.27 | 0.69 |
Free Cash Flow Per Share | -0.11 | -0.06 | 0.03 | 0.12 | 0.07 |
Gross Margin | 24.18% | 17.91% | 19.64% | 20.33% | 16.24% |
Operating Margin | 5.59% | -0.04% | 1.74% | 3.49% | 0.77% |
Profit Margin | 1.28% | -2.81% | -5.69% | -0.79% | -2.86% |
Free Cash Flow Margin | -6.23% | -4.05% | 1.88% | 7.26% | 4.23% |
EBITDA | 1.44 | 0.24 | 0.55 | 0.88 | 0.43 |
EBITDA Margin | 6.78% | 1.39% | 2.97% | 5.02% | 2.60% |
D&A For EBITDA | 0.25 | 0.25 | 0.23 | 0.27 | 0.3 |
EBIT | 1.18 | -0.01 | 0.32 | 0.61 | 0.13 |
EBIT Margin | 5.58% | -0.04% | 1.74% | 3.49% | 0.77% |
Effective Tax Rate | 42.14% | - | - | - | - |