Doppler S.A. (ATH:DOPPLER)
Greece
· Delayed Price · Currency is EUR 0.4320
+0.0260 (6.40%)
Jun 27, 2025, 4:59 PM EET
Doppler Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -0.49 | -1.06 | -0.14 | -0.47 | -0.02 | Upgrade
|
Depreciation & Amortization | 0.28 | 0.25 | 0.29 | 0.32 | 0.42 | Upgrade
|
Other Amortization | 0.07 | 0.07 | 0.07 | 0.09 | 0.04 | Upgrade
|
Loss (Gain) From Sale of Assets | -0 | 0 | 0.01 | 0 | - | Upgrade
|
Loss (Gain) From Sale of Investments | - | 0 | - | - | - | Upgrade
|
Loss (Gain) on Equity Investments | 0.02 | 0 | 0.11 | -0.1 | -0 | Upgrade
|
Other Operating Activities | 1.03 | 1.38 | 0.64 | 0.76 | 0.6 | Upgrade
|
Change in Accounts Receivable | -1.41 | -0.59 | 0.71 | -0.19 | -0.46 | Upgrade
|
Change in Inventory | -0.76 | 0.66 | -0.8 | -1.24 | 0.05 | Upgrade
|
Change in Accounts Payable | 1.06 | -0.27 | 1.17 | 1.43 | -1.31 | Upgrade
|
Change in Other Net Operating Assets | -0.36 | 0.06 | -0.54 | 0.12 | 0.59 | Upgrade
|
Operating Cash Flow | -0.57 | 0.51 | 1.52 | 0.74 | -0.08 | Upgrade
|
Operating Cash Flow Growth | - | -66.48% | 106.67% | - | - | Upgrade
|
Capital Expenditures | -0.13 | -0.16 | -0.25 | -0.04 | -0.27 | Upgrade
|
Sale of Property, Plant & Equipment | 0 | 0 | 0.02 | 0 | - | Upgrade
|
Divestitures | - | - | - | 0.01 | - | Upgrade
|
Sale (Purchase) of Intangibles | -0.23 | -0.1 | -0.08 | -0.19 | -0.14 | Upgrade
|
Other Investing Activities | 0.05 | 0.02 | 0.14 | 0.01 | 0.09 | Upgrade
|
Investing Cash Flow | -0.31 | -0.24 | -0.17 | -0.22 | -0.33 | Upgrade
|
Short-Term Debt Issued | - | 0.22 | - | 0.13 | - | Upgrade
|
Long-Term Debt Issued | 3.19 | - | - | - | 0.07 | Upgrade
|
Total Debt Issued | 3.19 | 0.22 | - | 0.13 | 0.07 | Upgrade
|
Short-Term Debt Repaid | -1.35 | - | -0.08 | - | -0.27 | Upgrade
|
Long-Term Debt Repaid | - | -0.65 | -0.67 | -0.67 | - | Upgrade
|
Total Debt Repaid | -1.35 | -0.65 | -0.75 | -0.67 | -0.27 | Upgrade
|
Net Debt Issued (Repaid) | 1.85 | -0.43 | -0.75 | -0.54 | -0.19 | Upgrade
|
Issuance of Common Stock | 1.78 | - | - | - | - | Upgrade
|
Financing Cash Flow | 3.62 | -0.43 | -0.75 | -0.54 | -0.19 | Upgrade
|
Foreign Exchange Rate Adjustments | - | - | - | -0 | -0 | Upgrade
|
Net Cash Flow | 2.74 | -0.16 | 0.6 | -0.02 | -0.61 | Upgrade
|
Free Cash Flow | -0.7 | 0.35 | 1.27 | 0.69 | -0.36 | Upgrade
|
Free Cash Flow Growth | - | -72.59% | 84.08% | - | - | Upgrade
|
Free Cash Flow Margin | -4.05% | 1.88% | 7.26% | 4.23% | -2.20% | Upgrade
|
Free Cash Flow Per Share | -0.06 | 0.03 | 0.12 | 0.07 | -0.03 | Upgrade
|
Cash Interest Paid | 0.4 | 0.95 | 0.68 | 0.65 | 0.62 | Upgrade
|
Levered Free Cash Flow | 0.2 | -0.19 | 1.92 | 0.02 | -0.05 | Upgrade
|
Unlevered Free Cash Flow | 0.45 | 0.41 | 2.34 | 0.43 | 0.33 | Upgrade
|
Change in Net Working Capital | -0.47 | -0.14 | -1.93 | -0.18 | 0.06 | Upgrade
|
Updated Sep 11, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.