Doppler Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	11	8	11	6	6	6
Market Cap Growth	51.24%	-28.17%	68.07%	-	12.26%	92.03%
Enterprise Value	22	19	22	19	19	18
Last Close Price	0.92	0.61	0.92	0.54	0.54	0.49
PS Ratio	0.57	0.44	0.57	0.36	0.39	0.35
PB Ratio	5.69	4.49	26.67	15.13	11.59	5.55
P/TBV Ratio	7.53	6.07	95.41	40.66	21.53	6.48
P/FCF Ratio	-	-	30.37	4.95	9.12	-
P/OCF Ratio	-	-	20.77	4.14	8.56	-
EV/Sales Ratio	1.08	1.10	1.20	1.08	1.15	1.14
EV/EBITDA Ratio	30.46	79.08	40.41	21.59	44.45	19.45
EV/EBIT Ratio	48.66	-	68.94	31.06	150.52	33.41
EV/FCF Ratio	-12.48	-	63.85	14.93	27.31	-
Debt / Equity Ratio	5.29	8.08	31.15	29.65	24.29	13.02
Debt / EBITDA Ratio	13.24	50.81	21.53	13.69	29.56	13.54
Debt / FCF Ratio	-	-	35.48	9.71	19.10	-
Net Debt / Equity Ratio	5.09	6.08	29.51	27.71	23.91	12.79
Net Debt / EBITDA Ratio	13.33	42.79	21.27	13.11	30.60	13.62
Net Debt / FCF Ratio	-5.89	-14.67	33.60	9.07	18.80	-36.12
Asset Turnover	0.83	0.75	0.86	0.80	0.75	0.75
Inventory Turnover	2.38	2.18	2.30	2.18	2.55	2.72
Quick Ratio	0.09	0.28	0.10	0.12	0.16	0.25
Current Ratio	1.45	1.41	1.09	1.11	1.25	1.37
Return on Equity (ROE)	-0.70%	-46.52%	-259.15%	-28.88%	-60.14%	-5.24%
Return on Assets (ROA)	1.39%	-0.02%	0.94%	1.75%	0.36%	1.58%
Return on Invested Capital (ROIC)	-0.17%	-0.05%	2.68%	4.80%	0.91%	3.89%
Return on Capital Employed (ROCE)	4.80%	-0.10%	4.60%	8.90%	1.40%	5.70%
Earnings Yield	-0.07%	-6.40%	-9.95%	-2.20%	-7.42%	-0.36%
FCF Yield	-15.18%	-9.23%	3.29%	20.19%	10.97%	-6.38%
Buyback Yield / Dilution	-8.15%	-17.75%	-	-	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.