Elinoil Hellenic Petroleum Company S.A. (ATH: ELIN)
Greece flag Greece · Delayed Price · Currency is EUR
1.970
-0.010 (-0.51%)
Nov 21, 2024, 5:17 PM EET

ELIN Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
4.796.4912.023.961.553.31
Upgrade
Depreciation & Amortization
8.386.596.26.146.276.27
Upgrade
Other Amortization
0.070.040.050.040.030.03
Upgrade
Other Operating Activities
-2.22-0.543.17-0.936.312.01
Upgrade
Change in Accounts Receivable
-114.83200.77-235.37-35.0234.01-11.83
Upgrade
Change in Inventory
-18.232.35-0.9611.5-6.385.94
Upgrade
Change in Other Net Operating Assets
-2.16-168.1188.384.71-27.58-16.4
Upgrade
Operating Cash Flow
-124.2147.61-26.51-9.5914.21-10.67
Upgrade
Capital Expenditures
-4.49-3.61-2.34-2.57-2.25-3.46
Upgrade
Sale of Property, Plant & Equipment
0.260.070.030.010.120.06
Upgrade
Divestitures
--4.68---
Upgrade
Investment in Securities
---0.05-0.05--
Upgrade
Other Investing Activities
0.50.390.480.570.460.21
Upgrade
Investing Cash Flow
-3.74-3.152.79-2.04-1.67-3.19
Upgrade
Long-Term Debt Issued
-38.62100.5782.9533.6314.96
Upgrade
Total Debt Issued
137.538.62100.5782.9533.6314.96
Upgrade
Long-Term Debt Repaid
--91.42-83.24-53.81-47.6-3.14
Upgrade
Total Debt Repaid
-8.81-91.42-83.24-53.81-47.6-3.14
Upgrade
Net Debt Issued (Repaid)
128.69-52.817.3329.14-13.9711.82
Upgrade
Common Dividends Paid
---1.75---1.19
Upgrade
Financing Cash Flow
128.69-52.815.5829.14-13.9710.64
Upgrade
Foreign Exchange Rate Adjustments
-00.030.14-0.04-0.050.05
Upgrade
Net Cash Flow
0.75-8.3-7.9917.47-1.48-3.18
Upgrade
Free Cash Flow
-128.744-28.85-12.1611.96-14.13
Upgrade
Free Cash Flow Margin
-4.85%1.77%-0.76%-0.80%0.82%-0.72%
Upgrade
Free Cash Flow Per Share
-5.431.86-1.22-0.510.50-0.60
Upgrade
Cash Interest Paid
17.2611.7512.645.236.038.4
Upgrade
Cash Income Tax Paid
6.6251.471.921.751.51
Upgrade
Levered Free Cash Flow
-123.9447.28-27.84-14.1514.75-12.65
Upgrade
Unlevered Free Cash Flow
-119.2650.69-24.7-12.2317.07-9.92
Upgrade
Change in Net Working Capital
136.91-36.3642.6219.94-8.7118.78
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.