Ellaktor S.A. (ATH:ELLAKTOR)
Greece flag Greece · Delayed Price · Currency is EUR
1.312
-0.026 (-1.94%)
Aug 6, 2026, 5:09 PM EET

Ellaktor Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
18.6318.63191.16287.36401.25809.82
Revenue Growth
-90.25%-90.25%-33.48%-28.38%-50.45%-9.24%
Gross Profit
-8.52-8.52100.97133.06136.4545.41
Operating Income
-52.23-52.2378.2489.6936.1-16.33
Net Income
156.26156.2631.2433.33496.73-77.73
Earnings Per Share
0.450.450.090.101.43-0.29
EPS Growth
401.50%401.50%-6.13%-93.29%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate
18.0318.033.710.369.827.58
Other & A.O. Etc.
0.610.61187.581.470.540.52
Eliminations
---0.12-7.48-0.6-9.41

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
300.84300.84261.58493.77423.78396.68
Total Debt
94.1494.14550.08716.54785.971,624
Net Cash (Debt)
206.7206.7-288.5-222.77-362.2-1,227
Net Cash Growth
------
Net Cash Per Share
0.600.60-0.83-0.64-1.04-4.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-26.44-26.4432.17-44.0236.3966.66
Capital Expenditures
-12.2-12.2-1.9-6.1-14.71-15.13
Free Cash Flow
-38.65-38.6530.27-50.1221.6851.53
Free Cash Flow Growth
-----57.93%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-45.74%-45.74%52.82%46.30%34.01%5.61%
Operating Margin
-280.33%-280.33%40.93%31.21%9.00%-2.02%
Pretax Margin
-282.56%-282.56%44.57%45.47%7.18%-9.45%
Profit Margin
838.72%838.72%16.34%11.60%123.80%-9.60%
FCF Margin
-207.42%-207.42%15.83%-17.44%5.40%6.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.972.9924.8026.571.23-
Forward PE
-9.199.199.199.199.19
P/FCF Ratio
--25.60-28.118.78
PS Ratio
24.9025.054.053.081.520.56