HELLENiQ ENERGY Holdings S.A. (ATH: ELPE)
Greece flag Greece · Delayed Price · Currency is EUR
6.90
+0.19 (2.76%)
Oct 31, 2024, 5:18 PM EET

HELLENiQ ENERGY Holdings Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
524.94477.73889.5337.44-395.83160.8
Upgrade
Depreciation & Amortization
310.51301.92296.38249.89240.75226.44
Upgrade
Other Amortization
16.3615.088.487.047.225.24
Upgrade
Loss (Gain) From Sale of Assets
0.15-0.52-85.07-2.56-1.54-0.69
Upgrade
Asset Writedown & Restructuring Costs
7.764.499.181.838.015.75
Upgrade
Loss (Gain) on Equity Investments
17.45-4.27-120.04-96.66-29.83-17.86
Upgrade
Other Operating Activities
-61.35-53.98647.84380.9192.5280.35
Upgrade
Change in Accounts Receivable
-37.653.39-70.03-144.08192.077.35
Upgrade
Change in Inventory
-171.39350.37-443.94-690.37315.52-20.07
Upgrade
Change in Accounts Payable
73.66-129.63-508.68226.92-38.75
Upgrade
Change in Other Net Operating Assets
----21.35-
Upgrade
Operating Cash Flow
680.46964.57623.62270.37450.26486.06
Upgrade
Operating Cash Flow Growth
-26.34%54.67%130.65%-39.95%-7.37%-24.92%
Upgrade
Capital Expenditures
-314.64-291.04-512.18-400.44-295.26-229.11
Upgrade
Sale of Property, Plant & Equipment
4.235.63279.689.022.82.95
Upgrade
Cash Acquisitions
1.640.13.056.3--10.02
Upgrade
Sale (Purchase) of Intangibles
-1.55-----5.53
Upgrade
Investment in Securities
0-0.17--2.4--10.28
Upgrade
Other Investing Activities
26.0947.022.5711.5414.3636.06
Upgrade
Investing Cash Flow
-285.03-238.46-226.87-375.99-278.1-217.66
Upgrade
Long-Term Debt Issued
-1,5191,103586.621,419514.7
Upgrade
Long-Term Debt Repaid
--1,850-1,296-511.5-1,201-656.29
Upgrade
Net Debt Issued (Repaid)
58.32-330.94-193.4875.12218.08-141.59
Upgrade
Common Dividends Paid
-244.24-229.01-244.98-30.32-152.65-76.72
Upgrade
Other Financing Activities
-148.08-141.65-113.07-106.15-112.28-162.83
Upgrade
Financing Cash Flow
-334-701.6-551.53-61.35-46.86-457.55
Upgrade
Foreign Exchange Rate Adjustments
0.59-5.232.3416.68-10.612.18
Upgrade
Net Cash Flow
62.0319.28-152.44-150.28114.7-186.96
Upgrade
Free Cash Flow
365.82673.53111.44-130.07155256.96
Upgrade
Free Cash Flow Growth
-27.18%504.37%---39.68%-47.63%
Upgrade
Free Cash Flow Margin
2.76%5.26%0.77%-1.41%2.68%2.90%
Upgrade
Free Cash Flow Per Share
1.202.200.36-0.430.510.84
Upgrade
Cash Interest Paid
141.63137.95110.83104.51110.92160.49
Upgrade
Cash Income Tax Paid
467.49350.786.5-8.03-23.13148.78
Upgrade
Levered Free Cash Flow
247.6347.21429.19-435.77253.61145.55
Upgrade
Unlevered Free Cash Flow
325.3422.95490.08-381.99316.34214.33
Upgrade
Change in Net Working Capital
226.3665.91145.52497.16-650.344.03
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.