Frigoglass S.A.I.C. (ATH:FRIGO)

Frigoglass S.A.I.C. Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	-	-	-	-	333.24
Revenue Growth (YoY)	-	-	-	-	-30.91%
Cost of Revenue	-	-	-	-	273.41
Gross Profit	-	-	-	-	59.83
Selling, General & Admin	0.4	0.46	1.77	1.65	36.13
Research & Development	-	0.01	-	-	2.85
Other Operating Expenses	-0.23	-0.17	-	-	-1.57
Operating Expenses	0.17	0.3	1.77	1.65	37.41
Operating Income	-0.17	-0.3	-1.77	-1.65	22.42
Interest Expense	-0	-0.01	-3.98	-0.1	-20.7
Interest & Investment Income	-	-	-	-	0.23
Currency Exchange Gain (Loss)	-	-	-	-	8.07
Other Non Operating Income (Expenses)	-	0	-	-	-
EBT Excluding Unusual Items	-0.17	-0.3	-5.75	-1.76	10.02
Merger & Restructuring Charges	-	0.9	-	-	-1.23
Gain (Loss) on Sale of Assets	-	-	-	-	0.33
Asset Writedown	-	-	-9.88	-	-1.93
Pretax Income	-0.17	0.59	-15.63	-1.76	7.32
Income Tax Expense	-	0.04	0.14	0.12	16.23
Earnings From Continuing Operations	-0.17	0.55	-15.77	-1.87	-8.91
Earnings From Discontinued Operations	-	-1.93	5.66	2.47	-
Net Income to Company	-0.17	-1.38	-10.11	0.6	-8.91
Minority Interest in Earnings	-	-	-	-6.27	-7.04
Net Income	-0.17	-1.38	-10.11	-5.68	-15.95
Net Income to Common	-0.17	-1.38	-10.11	-5.68	-15.95
Shares Outstanding (Basic)	89	81	89	89	89
Shares Outstanding (Diluted)	89	81	89	89	89
Shares Change (YoY)	9.45%	-8.63%	0.25%	0.00%	-
EPS (Basic)	-0.00	-0.02	-0.11	-0.06	-0.18
EPS (Diluted)	-0.00	-0.02	-0.11	-0.06	-0.18
Free Cash Flow	0.01	-1.56	-4.58	6.11	19.72
Free Cash Flow Per Share	-	-0.02	-0.05	0.07	0.22
Gross Margin	-	-	-	-	17.95%
Operating Margin	-	-	-	-	6.73%
Profit Margin	-	-	-	-	-4.78%
Free Cash Flow Margin	-	-	-	-	5.92%
EBITDA	-	0.37	-1.1	-0.99	36.12
EBITDA Margin	-	-	-	-	10.84%
D&A For EBITDA	-	0.67	0.67	0.67	13.69
EBIT	-0.17	-0.3	-1.77	-1.65	22.42
EBIT Margin	-	-	-	-	6.73%
Effective Tax Rate	-	7.24%	-	-	221.66%

Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.