Frigoglass S.A.I.C. (ATH:FRIGO)

Frigoglass S.A.I.C. Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	2.57	1.61	0.45	0.45	0.85	79.21
Cash & Short-Term Investments	2.57	1.61	0.45	0.45	0.85	79.21
Cash Growth	121.72%	256.29%	1.57%	-47.71%	-98.92%	12.76%
Accounts Receivable	16.51	6.81	-	-	-	66.08
Other Receivables	0.51	0.52	0.14	0.35	18.72	42.73
Receivables	17.02	7.34	0.14	0.35	18.72	108.81
Inventory	2.64	4.74	-	-	-	104.32
Prepaid Expenses	-	-	-	-	0.19	2.3
Other Current Assets	0.04	-	-	0.04	5.43	0.67
Total Current Assets	22.27	13.69	0.6	0.83	25.19	295.3
Property, Plant & Equipment	6.31	6.57	-	-	0.7	97.57
Long-Term Investments	-	-	1.36	0.3	51.42	-
Goodwill	3.18	3.18	-	-	-	-
Other Intangible Assets	2.97	3.18	-	-	-	8.14
Long-Term Deferred Tax Assets	-	-	-	-	-	0.22
Long-Term Deferred Charges	-	-	-	-	-	3.06
Other Long-Term Assets	0.22	0.22	0.03	0.03	-	0.17
Total Assets	34.94	26.83	1.98	1.16	77.31	404.46

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	11.52	4.94	0.01	0.06	5.84	70.1
Accrued Expenses	1.15	1.24	0.03	0.05	0.67	38.01
Short-Term Debt	0.49	0.56	-	-	61.97	3.74
Current Portion of Long-Term Debt	1.05	1.18	-	-	-	63.25
Current Portion of Leases	1.13	1.23	-	-	0.76	1.27
Current Income Taxes Payable	1.25	0.12	-	0	0.32	8.26
Current Unearned Revenue	0.16	0.04	-	-	-	-
Other Current Liabilities	0.22	0.23	0.21	0.21	5.83	16.57
Total Current Liabilities	16.98	9.52	0.26	0.33	75.39	201.2
Long-Term Debt	1.08	1.53	-	-	-	258.24
Long-Term Leases	5.13	5.33	-	-	-	3.75
Pension & Post-Retirement Benefits	-	-	-	-	-	4.37
Long-Term Deferred Tax Liabilities	0.36	0.39	-	-	-	17.73
Other Long-Term Liabilities	0.07	0.08	0	-	-	4.95
Total Liabilities	23.61	16.85	0.26	0.33	75.39	490.22

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	4.85	4.85	3.56	3.56	21.38	21.38
Retained Earnings	31.24	29.9	30.94	30.05	13.32	-56.34
Comprehensive Income & Other	-24.76	-24.76	-32.78	-32.78	-32.78	-100.56
Total Common Equity	11.33	9.98	1.73	0.83	1.92	-135.52
Minority Interest	-	-	-	-	-	49.75
Shareholders' Equity	11.33	9.98	1.73	0.83	1.92	-85.76
Total Liabilities & Equity	34.94	26.83	1.98	1.16	77.31	404.46

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	8.88	9.82	-	-	62.73	330.24
Net Cash (Debt)	-6.3	-8.2	0.45	0.45	-61.87	-251.03
Net Cash Growth	-	-	1.57%	-	-	-
Net Cash Per Share	-0.06	-0.08	0.01	0.01	-0.69	-2.83
Filing Date Shares Outstanding	121.17	121.17	89.08	89.08	89.08	89.08
Total Common Shares Outstanding	121.17	121.17	89.08	89.08	89.08	89.08
Working Capital	5.29	4.17	0.34	0.51	-50.2	94.11
Book Value Per Share	0.09	0.08	0.02	0.01	0.02	-1.52
Tangible Book Value	5.18	3.63	1.73	0.83	1.92	-143.65
Tangible Book Value Per Share	0.04	0.03	0.02	0.01	0.02	-1.61
Land	-	-	-	-	-	4.63
Buildings	-	0.19	-	-	-	56.1
Machinery	-	0.06	-	-	-	174.51
Construction In Progress	-	-	-	-	-	3.77

Data Source: S&P Global Market Intelligence Last updated: Sep 25, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Oct 13, 2026

Data Sources Report a data error