ATH:GEBKA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	55	57	33	44	29	28
Market Cap Growth	57.09%	73.72%	-24.31%	50.21%	3.88%	40.61%
Enterprise Value	50	59	32	44	30	30
Last Close Price	2.27	2.38	1.30	1.64	1.03	0.95
PE Ratio	19.25	20.18	20.66	12.24	7.45	9.54
PS Ratio	1.13	1.19	0.90	0.86	0.69	0.67
PB Ratio	1.75	1.84	1.09	1.43	1.01	1.07
P/TBV Ratio	1.75	1.84	1.09	1.43	1.01	1.07
P/FCF Ratio	12.33	12.92	15.73	11.17	10.89	11.36
P/OCF Ratio	11.43	11.99	15.02	10.63	10.30	10.51
EV/Sales Ratio	1.04	1.22	0.87	0.86	0.71	0.72
EV/EBITDA Ratio	11.51	13.54	12.47	8.08	5.10	6.52
EV/EBIT Ratio	12.92	15.19	15.13	8.82	5.53	7.21
EV/FCF Ratio	11.33	13.33	15.20	11.16	11.23	12.24
Debt / Equity Ratio	0.00	0.00	-	0.02	0.05	0.12
Debt / EBITDA Ratio	0.02	0.02	-	0.12	0.24	0.68
Debt / FCF Ratio	0.02	0.02	-	0.16	0.53	1.27
Net Debt / Equity Ratio	-0.14	-0.14	-0.06	-0.05	0.02	0.08
Net Debt / EBITDA Ratio	-1.01	-1.01	-0.71	-0.28	0.10	0.42
Net Debt / FCF Ratio	-0.99	-0.99	-0.86	-0.38	0.23	0.79
Asset Turnover	1.26	1.26	0.97	1.32	1.15	1.19
Inventory Turnover	2.93	2.93	2.15	2.74	2.26	2.70
Quick Ratio	2.22	2.22	2.30	2.09	1.81	2.12
Current Ratio	4.22	4.22	5.56	4.21	4.37	4.25
Return on Equity (ROE)	9.25%	9.25%	5.26%	12.03%	14.20%	11.68%
Return on Assets (ROA)	6.34%	6.34%	3.48%	8.06%	9.26%	7.46%
Return on Invested Capital (ROIC)	10.75%	10.42%	5.63%	12.47%	13.89%	10.93%
Return on Capital Employed (ROCE)	11.80%	11.80%	6.60%	15.30%	17.40%	14.00%
Earnings Yield	5.20%	4.96%	4.84%	8.17%	13.42%	10.48%
FCF Yield	8.11%	7.74%	6.36%	8.95%	9.19%	8.80%
Dividend Yield	3.38%	-	5.76%	4.56%	7.25%	5.77%
Payout Ratio	63.67%	63.67%	113.24%	50.79%	33.93%	28.77%
Buyback Yield / Dilution	-0.01%	-0.00%	-	-	-	-
Total Shareholder Return	3.37%	-0.00%	5.76%	4.56%	7.25%	5.77%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.