Hellenic Telecommunications Organization S.A. (ATH: HTO)
Greece flag Greece · Delayed Price · Currency is EUR
14.60
-0.39 (-2.60%)
Nov 19, 2024, 5:18 PM EET

HTO Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
3,0342,9812,9962,9702,8812,937
Upgrade
Other Revenue
581.3487.8458.9366378.3366.1
Upgrade
Revenue
3,6163,4693,4553,3363,2593,303
Upgrade
Revenue Growth (YoY)
5.60%0.39%3.57%2.38%-1.34%-13.05%
Upgrade
Cost of Revenue
1,3721,3271,3381,2591,2961,321
Upgrade
Gross Profit
2,2442,1422,1182,0771,9631,982
Upgrade
Selling, General & Admin
171.9164.5152.5258.7236.7235.1
Upgrade
Other Operating Expenses
643.7526.7497.3394.7355.8354.4
Upgrade
Operating Expenses
1,4811,3961,4931,3891,3441,375
Upgrade
Operating Income
762.6745.9624.6688.8618.8607.2
Upgrade
Interest Expense
-14-15.2-35.3-43.7-53.6-88.2
Upgrade
Interest & Investment Income
---11.72.8
Upgrade
Currency Exchange Gain (Loss)
1.23.11.61.5-3.615.1
Upgrade
EBT Excluding Unusual Items
749.8733.8590.9647.6563.3536.9
Upgrade
Merger & Restructuring Charges
-36.1-35.3-39.4121.8-132.6-55.3
Upgrade
Impairment of Goodwill
------69.4
Upgrade
Gain (Loss) on Sale of Investments
29.90.9--50.49.827.6
Upgrade
Gain (Loss) on Sale of Assets
0.10.13.40.42.63.2
Upgrade
Asset Writedown
-----160-33.6
Upgrade
Pretax Income
743.7699.5554.9719.4283.1409.4
Upgrade
Income Tax Expense
194.9167.8166.2233.645.992.3
Upgrade
Earnings From Continuing Operations
548.8531.7388.7485.8237.2317.1
Upgrade
Earnings From Discontinued Operations
---103.9138.5-274.2
Upgrade
Net Income to Company
548.8531.7388.7589.7375.742.9
Upgrade
Minority Interest in Earnings
---0.1-32.1-15.8162.2
Upgrade
Net Income
548.8531.7388.6557.6359.9205.1
Upgrade
Net Income to Common
548.8531.7388.6557.6359.9205.1
Upgrade
Net Income Growth
40.93%36.82%-30.31%54.93%75.48%17.20%
Upgrade
Shares Outstanding (Basic)
414423438454465476
Upgrade
Shares Outstanding (Diluted)
414423438454465476
Upgrade
Shares Change (YoY)
-2.96%-3.31%-3.59%-2.40%-2.15%-1.99%
Upgrade
EPS (Basic)
1.331.260.891.230.770.43
Upgrade
EPS (Diluted)
1.331.260.891.230.770.43
Upgrade
EPS Growth
45.24%41.51%-27.71%58.74%79.33%19.58%
Upgrade
Free Cash Flow
507.4573.7677.7638.2580.1606.1
Upgrade
Free Cash Flow Per Share
1.231.351.551.401.251.27
Upgrade
Dividend Per Share
0.7220.7220.5890.5580.6880.555
Upgrade
Dividend Growth
22.56%22.56%5.52%-18.88%23.85%20.74%
Upgrade
Gross Margin
62.05%61.73%61.28%62.27%60.22%60.02%
Upgrade
Operating Margin
21.09%21.50%18.08%20.65%18.99%18.38%
Upgrade
Profit Margin
15.18%15.33%11.25%16.71%11.04%6.21%
Upgrade
Free Cash Flow Margin
14.03%16.54%19.61%19.13%17.80%18.35%
Upgrade
EBITDA
1,1321,1501,1461,1131,1971,236
Upgrade
EBITDA Margin
31.29%33.16%33.17%33.35%36.72%37.41%
Upgrade
D&A For EBITDA
368.9404.3521.5423.9577.8628.6
Upgrade
EBIT
762.6745.9624.6688.8618.8607.2
Upgrade
EBIT Margin
21.09%21.50%18.08%20.65%18.99%18.38%
Upgrade
Effective Tax Rate
26.21%23.99%29.95%32.47%16.21%22.55%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.