Hellenic Telecommunications Organization S.A. (ATH: HTO)
Greece flag Greece · Delayed Price · Currency is EUR
15.17
-0.58 (-3.68%)
Oct 31, 2024, 5:19 PM EET

HTO Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
3,0372,9812,9962,9702,8812,937
Upgrade
Other Revenue
562.7487.8458.9366378.3366.1
Upgrade
Revenue
3,6003,4693,4553,3363,2593,303
Upgrade
Revenue Growth (YoY)
4.40%0.39%3.57%2.38%-1.34%-13.05%
Upgrade
Cost of Revenue
1,3921,3271,3381,2591,2961,321
Upgrade
Gross Profit
2,2082,1422,1182,0771,9631,982
Upgrade
Selling, General & Admin
172.2164.5152.5258.7236.7235.1
Upgrade
Other Operating Expenses
584526.7497.3394.7355.8354.4
Upgrade
Operating Expenses
1,4391,3961,4931,3891,3441,375
Upgrade
Operating Income
768.5745.9624.6688.8618.8607.2
Upgrade
Interest Expense
-11.4-15.2-35.3-43.7-53.6-88.2
Upgrade
Interest & Investment Income
---11.72.8
Upgrade
Currency Exchange Gain (Loss)
1.73.11.61.5-3.615.1
Upgrade
EBT Excluding Unusual Items
758.8733.8590.9647.6563.3536.9
Upgrade
Merger & Restructuring Charges
-37.3-35.3-39.4121.8-132.6-55.3
Upgrade
Impairment of Goodwill
------69.4
Upgrade
Gain (Loss) on Sale of Investments
0.60.9--50.49.827.6
Upgrade
Gain (Loss) on Sale of Assets
0.40.13.40.42.63.2
Upgrade
Asset Writedown
-----160-33.6
Upgrade
Pretax Income
722.5699.5554.9719.4283.1409.4
Upgrade
Income Tax Expense
177.3167.8166.2233.645.992.3
Upgrade
Earnings From Continuing Operations
545.2531.7388.7485.8237.2317.1
Upgrade
Earnings From Discontinued Operations
---103.9138.5-274.2
Upgrade
Net Income to Company
545.2531.7388.7589.7375.742.9
Upgrade
Minority Interest in Earnings
---0.1-32.1-15.8162.2
Upgrade
Net Income
545.2531.7388.6557.6359.9205.1
Upgrade
Net Income to Common
545.2531.7388.6557.6359.9205.1
Upgrade
Net Income Growth
36.44%36.82%-30.31%54.93%75.48%17.20%
Upgrade
Shares Outstanding (Basic)
417423438454465476
Upgrade
Shares Outstanding (Diluted)
417423438454465476
Upgrade
Shares Change (YoY)
-3.07%-3.31%-3.59%-2.40%-2.15%-1.99%
Upgrade
EPS (Basic)
1.311.260.891.230.770.43
Upgrade
EPS (Diluted)
1.311.260.891.230.770.43
Upgrade
EPS Growth
40.75%41.51%-27.71%58.74%79.33%19.58%
Upgrade
Free Cash Flow
442.4573.7677.7638.2580.1606.1
Upgrade
Free Cash Flow Per Share
1.061.351.551.401.251.27
Upgrade
Dividend Per Share
0.7220.7220.5890.5580.6880.555
Upgrade
Dividend Growth
22.56%22.56%5.52%-18.88%23.85%20.74%
Upgrade
Gross Margin
61.33%61.73%61.28%62.27%60.22%60.02%
Upgrade
Operating Margin
21.35%21.50%18.08%20.65%18.99%18.38%
Upgrade
Profit Margin
15.15%15.33%11.25%16.71%11.04%6.21%
Upgrade
Free Cash Flow Margin
12.29%16.54%19.61%19.13%17.80%18.35%
Upgrade
EBITDA
1,1551,1501,1461,1131,1971,236
Upgrade
EBITDA Margin
32.09%33.16%33.17%33.35%36.72%37.41%
Upgrade
D&A For EBITDA
386.5404.3521.5423.9577.8628.6
Upgrade
EBIT
768.5745.9624.6688.8618.8607.2
Upgrade
EBIT Margin
21.35%21.50%18.08%20.65%18.99%18.38%
Upgrade
Effective Tax Rate
24.54%23.99%29.95%32.47%16.21%22.55%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.