Hellenic Telecommunications Organization S.A. (ATH: HTO)
Greece flag Greece · Delayed Price · Currency is EUR
15.17
-0.58 (-3.68%)
Oct 31, 2024, 5:19 PM EET

HTO Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
545.2531.7388.6557.6359.9205.1
Upgrade
Depreciation & Amortization
452.8474595.5494.3654.3701.5
Upgrade
Other Amortization
192.5192.5199.6173.3173.3-
Upgrade
Asset Writedown & Restructuring Costs
-23.9-4.6-6.2-178.129.199.6
Upgrade
Loss (Gain) From Sale of Investments
-0.6-0.9-50.4-9.8-27.6
Upgrade
Other Operating Activities
-78.2-20.691.428.7-180.736.5
Upgrade
Change in Accounts Receivable
-148.3-99.318.7-66.654.516.4
Upgrade
Change in Inventory
-8.3-4.9-16-11.310.221.1
Upgrade
Change in Other Net Operating Assets
159.6127.245.689.251.3-27.3
Upgrade
Operating Cash Flow
1,0911,1951,3171,2241,2481,153
Upgrade
Operating Cash Flow Growth
-15.55%-9.27%7.60%-1.90%8.25%15.80%
Upgrade
Capital Expenditures
-648.4-621.4-639.5-586-667.8-546.7
Upgrade
Cash Acquisitions
------0.7
Upgrade
Divestitures
-9-0.3-9199--
Upgrade
Investment in Securities
-0.3-0.70.10.30.30.1
Upgrade
Other Investing Activities
12.610.42.7-56-69.8-90.5
Upgrade
Investing Cash Flow
-637.9-604.8-638.5-435.5-730.1-630.6
Upgrade
Short-Term Debt Issued
-1.34---
Upgrade
Long-Term Debt Issued
-80300350367.4709
Upgrade
Total Debt Issued
42.981.3304350367.4709
Upgrade
Long-Term Debt Repaid
--370.6-481-474.4-937.8-894.2
Upgrade
Net Debt Issued (Repaid)
-157.8-289.3-177-124.4-570.4-185.2
Upgrade
Repurchase of Common Stock
-180.2-177-293.6-190.3-142.3-110.3
Upgrade
Common Dividends Paid
-249.7-249.9-249.9-312.8-257.9-220.2
Upgrade
Other Financing Activities
-0.1-0.1-0.9-5.7-13.2-9.6
Upgrade
Financing Cash Flow
-587.8-716.3-721.4-746.5-983.8-554.1
Upgrade
Foreign Exchange Rate Adjustments
-0.2-0.22.1-1-2.8-2
Upgrade
Miscellaneous Cash Flow Adjustments
---73.3-73.37.5
Upgrade
Net Cash Flow
-135.1-126.2-40.6114.5-542.1-26.4
Upgrade
Free Cash Flow
442.4573.7677.7638.2580.1606.1
Upgrade
Free Cash Flow Growth
-33.73%-15.35%6.19%10.02%-4.29%119.92%
Upgrade
Free Cash Flow Margin
12.29%16.54%19.61%19.13%17.80%18.35%
Upgrade
Free Cash Flow Per Share
1.061.351.551.401.251.27
Upgrade
Cash Interest Paid
27.329.333.643.11994.2
Upgrade
Cash Income Tax Paid
241.6169.870.7115.588.2145.6
Upgrade
Levered Free Cash Flow
338.79467.59668.31664.59320.35419.98
Upgrade
Unlevered Free Cash Flow
345.91477.09690.38691.9353.85475.1
Upgrade
Change in Net Working Capital
131.334.2-144.4-179.8192.759.2
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.