Intracom Holdings Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	242	247	283	150	130	63
Market Cap Growth	-6.71%	-12.48%	88.12%	15.80%	105.25%	1.31%
Enterprise Value	263	180	156	197	323	203
Last Close Price	2.92	2.88	3.17	1.59	1.41	0.69
PE Ratio	14.05	-	14.16	11.92	0.99	-
PS Ratio	252.67	257.86	13.80	73.81	50.10	0.26
PB Ratio	0.60	0.61	0.74	0.42	0.35	0.27
P/TBV Ratio	0.70	0.71	0.78	0.46	0.51	0.44
P/FCF Ratio	-	-	-	-	-	2.52
P/OCF Ratio	50.52	51.56	-	-	-	1.91
EV/Sales Ratio	14.15	187.26	7.63	96.92	124.64	0.83
EV/EBITDA Ratio	7.31	21.93	6.38	-	25.45	-
EV/EBIT Ratio	8.43	23.46	6.56	-	47.26	-
EV/FCF Ratio	-17.60	-	-	-	-	8.08
Debt / Equity Ratio	0.14	0.14	0.19	0.08	0.51	0.93
Debt / EBITDA Ratio	5.55	5.55	2.66	-	12.84	-
Debt / FCF Ratio	-	-	-	-	-	8.60
Net Debt / Equity Ratio	-0.18	-0.18	-0.24	-0.44	-0.08	0.56
Net Debt / EBITDA Ratio	-8.77	-8.77	-3.72	9.20	-2.22	-36.51
Net Debt / FCF Ratio	4.80	4.80	6.16	2.75	0.58	5.25
Asset Turnover	0.00	0.00	0.05	0.00	0.00	0.32
Inventory Turnover	-	-	-	-	0.04	4.96
Quick Ratio	2.35	2.35	3.46	6.05	1.53	1.07
Current Ratio	2.64	2.64	3.70	8.77	1.68	1.18
Return on Equity (ROE)	1.12%	1.12%	7.19%	-7.89%	1.75%	-8.86%
Return on Assets (ROA)	0.96%	0.96%	3.26%	-2.15%	0.56%	-0.76%
Return on Invested Capital (ROIC)	1.48%	1.58%	8.35%	-7.58%	1.86%	-2.31%
Return on Capital Employed (ROCE)	1.80%	1.80%	5.50%	-5.30%	1.40%	-2.50%
Earnings Yield	-0.41%	-0.40%	7.07%	8.39%	101.41%	-7.69%
FCF Yield	-6.18%	-6.05%	-5.23%	-37.91%	-37.62%	39.66%
Dividend Yield	3.92%	-	1.59%	-	-	-
Buyback Yield / Dilution	-18.08%	-18.34%	-2.73%	-7.09%	-	0.12%
Total Shareholder Return	-14.16%	-18.34%	-1.14%	-7.09%	-	0.12%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.