Kri-Kri Milk Industry S.A. (ATH:KRI)
Greece · Delayed Price · Currency is EUR 32.25
+0.15 (0.47%)
Oct 1, 2026, 5:09 PM EET
Kri-Kri Milk Industry Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 370.82 | 328.82 | 256.4 | 216.33 | 171.88 | 134.6 | |
Revenue Growth | 29.01% | 28.24% | 18.52% | 25.86% | 27.70% | 6.84% |
Cost of Revenue | 262.38 | 241.69 | 181.32 | 144.65 | 141.17 | 94.08 |
Gross Profit | 108.44 | 87.12 | 75.08 | 71.68 | 30.72 | 40.52 |
Selling, General & Admin | 51.25 | 45.83 | 38.23 | 32.01 | 27.37 | 24.34 |
Research & Development | 0.36 | 0.4 | 0.49 | 0.45 | 0.38 | 0.29 |
Other Operating Expenses | - | - | - | - | -0.81 | -0.65 |
Operating Expenses | 51.61 | 46.24 | 38.71 | 32.46 | 26.94 | 23.98 |
Operating Income | 56.83 | 40.89 | 36.37 | 39.22 | 3.77 | 16.54 |
Interest Expense | -0.39 | -0.31 | -0.22 | -0.37 | -0.23 | -0.23 |
Interest & Investment Income | 0.15 | 0.04 | 0.32 | 0.28 | 0.01 | 0.04 |
Currency Exchange Gain (Loss) | 0 | 0 | -0.05 | -0.02 | 0.01 | -0 |
Other Non Operating Income (Expenses) | 1.44 | 1.06 | 0.81 | 0.97 | 0.08 | 0.05 |
EBT Excluding Unusual Items | 58.02 | 41.68 | 37.22 | 40.07 | 3.65 | 16.4 |
Gain (Loss) on Sale of Investments | 0.18 | 0.13 | 0.29 | 0.17 | 0.09 | 0.07 |
Gain (Loss) on Sale of Assets | 0.08 | 0.08 | 0.05 | 0.06 | 0.1 | 0.06 |
Pretax Income | 58.28 | 41.88 | 37.57 | 40.3 | 3.83 | 16.53 |
Income Tax Expense | 7.15 | 7.77 | 3.02 | 8.03 | 0.66 | 3.32 |
Net Income | 51.14 | 34.11 | 34.55 | 32.27 | 3.18 | 13.21 |
Net Income to Common | 51.14 | 34.11 | 34.55 | 32.27 | 3.18 | 13.21 |
Net Income Growth | 84.77% | -1.27% | 7.06% | 916.35% | -75.97% | -16.61% |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 | 33 |
Shares Change | -0.03% | -0.03% | 0.01% | 0.14% | -0.03% | -0.32% |
EPS (Basic) | 1.55 | 1.03 | 1.05 | 0.98 | 0.10 | 0.40 |
EPS (Diluted) | 1.55 | 1.03 | 1.05 | 0.98 | 0.10 | 0.40 |
EPS Growth | 84.82% | -1.24% | 7.04% | 914.97% | -75.96% | -16.34% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 35.23 | 9.83 | 3.32 | 35.36 | -4.46 | 12.31 |
Free Cash Flow Per Share | 1.07 | 0.30 | 0.10 | 1.07 | -0.14 | 0.37 |
Dividend Per Share | 0.450 | 0.450 | 0.400 | 0.350 | 0.200 | 0.200 |
Dividend Growth | 12.50% | 12.50% | 14.29% | 75.00% | 0% | 0% |
Gross Margin | 29.24% | 26.50% | 29.28% | 33.13% | 17.87% | 30.10% |
Operating Margin | 15.32% | 12.43% | 14.18% | 18.13% | 2.20% | 12.29% |
Profit Margin | 13.79% | 10.37% | 13.47% | 14.92% | 1.85% | 9.81% |
Free Cash Flow Margin | 9.50% | 2.99% | 1.29% | 16.35% | -2.60% | 9.15% |
EBITDA | 63.74 | 47.15 | 41.76 | 44.14 | 8.61 | 20.82 |
EBITDA Margin | 17.19% | 14.34% | 16.29% | 20.40% | 5.01% | 15.47% |
D&A For EBITDA | 6.91 | 6.26 | 5.4 | 4.92 | 4.84 | 4.28 |
EBIT | 56.83 | 40.89 | 36.37 | 39.22 | 3.77 | 16.54 |
EBIT Margin | 15.32% | 12.43% | 14.18% | 18.13% | 2.20% | 12.29% |
Effective Tax Rate | 12.26% | 18.56% | 8.04% | 19.93% | 17.16% | 20.09% |
Advertising Expenses | - | 7.86 | 7.06 | 6.31 | 5.36 | 5.23 |