Loulis Food Ingredients S.A. (ATH:KYLO)
Greece · Delayed Price · Currency is EUR 3.190
+0.060 (1.92%)
Oct 9, 2026, 4:42 PM EET
Loulis Food Ingredients Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 195.3 | 199.67 | 206.78 | 202.75 | 197.91 | 134.91 | |
Revenue Growth | -5.22% | -3.44% | 1.99% | 2.44% | 46.70% | 21.47% |
Cost of Revenue | 158.54 | 162.76 | 168.55 | 172.63 | 169.97 | 115.39 |
Gross Profit | 36.77 | 36.91 | 38.23 | 30.11 | 27.94 | 19.52 |
Selling, General & Admin | 31.16 | 30.13 | 28.24 | 26.26 | 25.18 | 20.03 |
Other Operating Expenses | -3.43 | -3.56 | -3.14 | -3.05 | - | - |
Operating Expenses | 27.74 | 26.57 | 25.11 | 23.21 | 25.18 | 20.03 |
Operating Income | 9.03 | 10.34 | 13.12 | 6.9 | 2.76 | -0.51 |
Interest Expense | -1.6 | -1.73 | -2.85 | -5.14 | -2.39 | -1.56 |
Interest & Investment Income | 0.05 | 0.26 | 0.31 | 7.55 | 0.01 | 0 |
Currency Exchange Gain (Loss) | -0 | -0 | -0 | -0.01 | - | -0.01 |
Other Non Operating Income (Expenses) | 0.15 | -0.72 | -0.28 | -0.53 | 4.55 | 3.11 |
EBT Excluding Unusual Items | 7.63 | 8.15 | 10.29 | 8.78 | 4.92 | 1.03 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.87 | -0.14 |
Gain (Loss) on Sale of Assets | -0.04 | -0.06 | -0.17 | -0.17 | - | - |
Other Unusual Items | -0.35 | -0.37 | -0.79 | -0.3 | -1.61 | -0.08 |
Pretax Income | 7.24 | 7.72 | 9.33 | 8.31 | 2.44 | 0.81 |
Income Tax Expense | 1.88 | 2.11 | 2.16 | 2.04 | 0.59 | -0.39 |
Earnings From Continuing Operations | 5.36 | 5.61 | 7.17 | 6.26 | 1.84 | 1.19 |
Minority Interest in Earnings | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income | 5.36 | 5.61 | 7.17 | 6.26 | 1.84 | 1.19 |
Net Income to Common | 5.36 | 5.61 | 7.17 | 6.26 | 1.84 | 1.19 |
Net Income Growth | -4.59% | -21.70% | 14.44% | 240.00% | 54.35% | 69.60% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Change | -0.11% | -0.03% | - | - | - | - |
EPS (Basic) | 0.31 | 0.33 | 0.42 | 0.37 | 0.11 | 0.07 |
EPS (Diluted) | 0.31 | 0.33 | 0.42 | 0.37 | 0.11 | 0.07 |
EPS Growth | -4.48% | -21.68% | 14.44% | 240.04% | 54.37% | 69.59% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.25 | 10.17 | 15.51 | 8.15 | -13.11 | -4.95 |
Free Cash Flow Per Share | -0.01 | 0.59 | 0.91 | 0.48 | -0.77 | -0.29 |
Dividend Per Share | 0.180 | 0.180 | 0.300 | 0.120 | - | 0.060 |
Dividend Growth | -40.00% | -40.00% | 150.00% | - | - | 0% |
Gross Margin | 18.83% | 18.48% | 18.49% | 14.85% | 14.12% | 14.47% |
Operating Margin | 4.62% | 5.18% | 6.35% | 3.40% | 1.40% | -0.38% |
Profit Margin | 2.74% | 2.81% | 3.47% | 3.09% | 0.93% | 0.89% |
Free Cash Flow Margin | -0.13% | 5.09% | 7.50% | 4.02% | -6.63% | -3.67% |
EBITDA | 13.86 | 15.54 | 18.18 | 12.42 | 8 | 4.69 |
EBITDA Margin | 7.09% | 7.79% | 8.79% | 6.13% | 4.04% | 3.48% |
D&A For EBITDA | 4.82 | 5.21 | 5.06 | 5.52 | 5.24 | 5.2 |
EBIT | 9.03 | 10.34 | 13.12 | 6.9 | 2.76 | -0.51 |
EBIT Margin | 4.62% | 5.18% | 6.35% | 3.40% | 1.40% | -0.38% |
Effective Tax Rate | 25.94% | 27.31% | 23.18% | 24.60% | 24.37% | - |