LAMDA Development S.A. (ATH:LAMDA)
Greece flag Greece · Delayed Price · Currency is EUR
6.63
-0.07 (-1.04%)
Apr 2, 2025, 5:13 PM EET

LAMDA Development Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
46.2527.01-31.41191.24-51.66
Upgrade
Depreciation & Amortization
11.1610.478.38.347.45
Upgrade
Other Amortization
0.930.820.680.260.06
Upgrade
Gain (Loss) on Sale of Assets
-4.71-6.04-0.11-2.09-
Upgrade
Gain (Loss) on Sale of Investments
--0.44--
Upgrade
Asset Writedown
-22.93-89.68-146.03-325.343.63
Upgrade
Stock-Based Compensation
5.384.967.047.140.2
Upgrade
Income (Loss) on Equity Investments
0.040.06-0.240.35-2.49
Upgrade
Change in Accounts Receivable
-84.3-28.43-58.46-11.15-17.68
Upgrade
Change in Accounts Payable
---16.05-21.42
Upgrade
Change in Other Net Operating Assets
163.5160.82133.36--
Upgrade
Other Operating Activities
122.76146.56155.1127.8420.03
Upgrade
Operating Cash Flow
357.85121.482.8732.85-18.87
Upgrade
Operating Cash Flow Growth
194.77%46.49%152.31%--
Upgrade
Acquisition of Real Estate Assets
-112.77-65.93-74.41-27.31-11.72
Upgrade
Sale of Real Estate Assets
18.41.020.1514-
Upgrade
Net Sale / Acq. of Real Estate Assets
-94.37-64.91-74.26-13.31-11.72
Upgrade
Cash Acquisition
--179.75-139.88-307.27-8.39
Upgrade
Investment in Marketable & Equity Securities
-11.865.58-10.73-1.06-5.26
Upgrade
Other Investing Activities
15.15174.2210.45-376.360.77
Upgrade
Investing Cash Flow
-92.77-65.5-15.84-698.51-24.61
Upgrade
Short-Term Debt Issued
0.50.440.04--
Upgrade
Long-Term Debt Issued
675.67262.04713.4815.77530
Upgrade
Total Debt Issued
676.17262.48713.5115.77530
Upgrade
Short-Term Debt Repaid
-----10
Upgrade
Long-Term Debt Repaid
-655.2-284.68-343.87-34.02-257.36
Upgrade
Total Debt Repaid
-655.2-284.68-343.87-34.02-267.36
Upgrade
Net Debt Issued (Repaid)
20.97-22.2369.64-18.25262.64
Upgrade
Issuance of Common Stock
25.03----
Upgrade
Repurchase of Common Stock
-23.9-8.8-12.47-3.38-
Upgrade
Other Financing Activities
-109.07-76.29-71.09-33.46-38.78
Upgrade
Net Cash Flow
178.11-51.38353.11-720.75180.38
Upgrade
Cash Interest Paid
71.5670.3844.8933.4324.1
Upgrade
Cash Income Tax Paid
17.7542.830.952.742.27
Upgrade
Levered Free Cash Flow
-86.83-4.13305.17-376.91-62.33
Upgrade
Unlevered Free Cash Flow
-43.2940.98334.06-354.1-43.06
Upgrade
Change in Net Working Capital
44.62-33.99-414.51338.8847.44
Upgrade
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.