Mermeren Kombinat AD (ATH:MERKO)
Greece · Delayed Price · Currency is EUR 28.60
0.00 (0.00%)
At close: Nov 3, 2026
Mermeren Kombinat AD Income Statement
Financials in millions MKD. Fiscal year is January - December.
Millions MKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,282 | 1,876 | 1,937 | 1,800 | 1,874 | 1,866 | |
Revenue Growth | -33.96% | -3.12% | 7.60% | -3.96% | 0.45% | 37.40% |
Cost of Revenue | 639.61 | 827.43 | 706.93 | 655.48 | 653.09 | 573.26 |
Gross Profit | 642.84 | 1,049 | 1,230 | 1,145 | 1,221 | 1,293 |
Selling, General & Admin | 150.79 | 184.01 | 207.53 | 219.35 | 266.81 | 266.36 |
Other Operating Expenses | 9.23 | -0.35 | -6.06 | 0.49 | -0.61 | -1.19 |
Operating Expenses | 166.81 | 190.46 | 206.96 | 225.91 | 273.22 | 271.37 |
Operating Income | 476.02 | 858.55 | 1,023 | 918.73 | 948 | 1,021 |
Interest Expense | -1.23 | -1.22 | -0.17 | -0.06 | -0 | -1.11 |
Interest & Investment Income | 1.96 | 1.96 | 2.68 | 4.3 | 1.64 | 2.17 |
Currency Exchange Gain (Loss) | -1.81 | -1.81 | -1 | -1.14 | -2.21 | -2.76 |
Other Non Operating Income (Expenses) | -7.83 | -8.56 | -11.48 | -5.16 | -5.27 | -4.77 |
EBT Excluding Unusual Items | 467.12 | 848.91 | 1,013 | 916.66 | 942.15 | 1,015 |
Gain (Loss) on Sale of Assets | 14.76 | 14.76 | 0.65 | 0.13 | 0.37 | 0.36 |
Asset Writedown | -0.08 | -0.08 | -0.01 | -0.02 | -1.58 | -1.55 |
Legal Settlements | 0.01 | 0.01 | 0 | 0.01 | 0 | 0.01 |
Other Unusual Items | 0.21 | 0.21 | 0.86 | 0.1 | 6.06 | 0.79 |
Pretax Income | 482.02 | 863.81 | 1,015 | 916.87 | 947 | 1,014 |
Income Tax Expense | 51.69 | 90.28 | 105.87 | 74.26 | 86.33 | 98.04 |
Net Income | 430.32 | 773.52 | 908.65 | 842.62 | 860.68 | 916.42 |
Net Income to Common | 430.32 | 773.52 | 908.65 | 842.62 | 860.68 | 916.42 |
Net Income Growth | -46.37% | -14.87% | 7.84% | -2.10% | -6.08% | 80.13% |
Shares Outstanding (Basic) | - | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | - | 5 | 5 | 5 | 5 | 5 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | - | 165.04 | 193.87 | 179.78 | 183.64 | 195.53 |
EPS (Diluted) | - | 165.04 | 193.87 | 179.78 | 183.64 | 195.53 |
EPS Growth | - | -14.87% | 7.84% | -2.10% | -6.08% | 80.13% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 382.91 | 960.09 | 814.68 | 826.77 | 895.47 |
Free Cash Flow Per Share | - | 81.70 | 204.85 | 173.82 | 176.40 | 191.06 |
Dividend Per Share | - | 98.476 | 146.847 | - | - | - |
Dividend Growth | - | -32.94% | 6.84% | - | - | - |
Gross Margin | 50.13% | 55.90% | 63.50% | 63.59% | 65.16% | 69.28% |
Operating Margin | 37.12% | 45.75% | 52.82% | 51.04% | 50.58% | 54.73% |
Profit Margin | 33.55% | 41.22% | 46.91% | 46.81% | 45.92% | 49.11% |
Free Cash Flow Margin | - | 20.41% | 49.57% | 45.26% | 44.11% | 47.99% |
EBITDA | 600.76 | 989.37 | 1,161 | 1,057 | 1,078 | 1,158 |
EBITDA Margin | 46.84% | 52.73% | 59.96% | 58.71% | 57.52% | 62.04% |
D&A For EBITDA | 124.74 | 130.82 | 138.38 | 138.06 | 130.1 | 136.37 |
EBIT | 476.02 | 858.55 | 1,023 | 918.73 | 948 | 1,021 |
EBIT Margin | 37.12% | 45.75% | 52.82% | 51.04% | 50.58% | 54.73% |
Effective Tax Rate | 10.72% | 10.45% | 10.44% | 8.10% | 9.12% | 9.66% |