Mermeren Kombinat AD (ATH:MERKO)
Greece · Delayed Price · Currency is EUR 29.80
0.00 (0.00%)
At close: Oct 13, 2026
Mermeren Kombinat AD Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 25.68 | 30.49 | 31.66 | 29.26 | 30.38 | 30.13 | |
Revenue Growth | -12.95% | -3.69% | 8.17% | -3.67% | 0.83% | 36.12% |
Cost of Revenue | 11.19 | 13.44 | 11.55 | 10.66 | 10.59 | 9.26 |
Gross Profit | 14.49 | 17.04 | 20.1 | 18.61 | 19.79 | 20.87 |
Selling, General & Admin | 2.66 | 2.99 | 3.39 | 3.57 | 4.32 | 4.3 |
Other Operating Expenses | 0 | -0.01 | -0.1 | 0.01 | -0.01 | -0.02 |
Operating Expenses | 2.77 | 3.09 | 3.38 | 3.67 | 4.43 | 4.38 |
Operating Income | 11.72 | 13.95 | 16.72 | 14.94 | 15.37 | 16.49 |
Interest Expense | -0.01 | -0.02 | -0 | -0 | -0 | -0.02 |
Interest & Investment Income | 0.03 | 0.03 | 0.04 | 0.07 | 0.03 | 0.04 |
Currency Exchange Gain (Loss) | -0.02 | -0.03 | -0.02 | -0.02 | -0.04 | -0.04 |
Other Non Operating Income (Expenses) | -0.14 | -0.14 | -0.19 | -0.08 | -0.09 | -0.08 |
EBT Excluding Unusual Items | 11.58 | 13.79 | 16.56 | 14.9 | 15.27 | 16.39 |
Gain (Loss) on Sale of Assets | 0.16 | 0.24 | 0.01 | 0 | 0.01 | 0.01 |
Asset Writedown | -0 | -0 | -0 | -0 | -0.03 | -0.03 |
Legal Settlements | 0 | 0 | 0 | 0 | 0 | 0 |
Other Unusual Items | 0 | 0 | 0.01 | 0 | 0.1 | 0.01 |
Pretax Income | 11.74 | 14.03 | 16.58 | 14.91 | 15.35 | 16.38 |
Income Tax Expense | 1.24 | 1.47 | 1.73 | 1.21 | 1.4 | 1.58 |
Net Income | 10.5 | 12.57 | 14.85 | 13.7 | 13.95 | 14.8 |
Net Income to Common | 10.5 | 12.57 | 14.85 | 13.7 | 13.95 | 14.8 |
Net Income Growth | -12.93% | -15.37% | 8.41% | -1.80% | -5.72% | 78.45% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 2.24 | 2.68 | 3.17 | 2.92 | 2.98 | 3.16 |
EPS (Diluted) | 2.23 | 2.68 | 3.17 | 2.92 | 2.98 | 3.16 |
EPS Growth | -13.25% | -15.37% | 8.41% | -1.80% | -5.72% | 78.45% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7.68 | 6.22 | 15.69 | 13.24 | 13.4 | 14.46 |
Free Cash Flow Per Share | 1.64 | 1.33 | 3.35 | 2.83 | 2.86 | 3.08 |
Dividend Per Share | 1.600 | 1.600 | 2.400 | - | - | - |
Dividend Growth | -33.33% | -33.33% | 7.14% | - | - | - |
Gross Margin | 56.43% | 55.90% | 63.50% | 63.59% | 65.16% | 69.28% |
Operating Margin | 45.63% | 45.75% | 52.82% | 51.04% | 50.58% | 54.73% |
Profit Margin | 40.89% | 41.22% | 46.91% | 46.81% | 45.92% | 49.11% |
Free Cash Flow Margin | 29.91% | 20.41% | 49.57% | 45.26% | 44.11% | 47.99% |
EBITDA | 13.78 | 16.07 | 18.98 | 17.18 | 17.47 | 18.69 |
EBITDA Margin | 53.67% | 52.73% | 59.96% | 58.71% | 57.52% | 62.04% |
D&A For EBITDA | 2.07 | 2.13 | 2.26 | 2.24 | 2.11 | 2.2 |
EBIT | 11.72 | 13.95 | 16.72 | 14.94 | 15.37 | 16.49 |
EBIT Margin | 45.63% | 45.75% | 52.82% | 51.04% | 50.58% | 54.73% |
Effective Tax Rate | 10.54% | 10.45% | 10.44% | 8.10% | 9.12% | 9.66% |