Mevaco S.A. (ATH: MEVA)

Mevaco Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Operating Revenue	36.34	42.96	40.95	25.6	8.89	15
Other Revenue	-0	-0	-	-	-	-
Revenue	36.34	42.96	40.95	25.6	8.89	15
Revenue Growth (YoY)	-18.51%	4.90%	59.99%	187.83%	-40.73%	43.97%
Cost of Revenue	28.29	33.61	31.61	20.07	7.7	12.48
Gross Profit	8.05	9.35	9.34	5.53	1.19	2.52
Selling, General & Admin	4.72	5.2	4.88	3.02	1.63	1.71
Research & Development	0.24	0.24	0.24	0.24	0.22	0.2
Other Operating Expenses	-0.41	-0.27	-0	-0.48	-0.37	-0.09
Operating Expenses	4.55	5.17	5.12	2.78	1.48	1.82
Operating Income	3.5	4.18	4.22	2.75	-0.29	0.7
Interest Expense	-0.24	-0.27	-0.1	-0.19	-0.2	-0.19
Interest & Investment Income	0.08	0.05	0.01	0	0	0
Currency Exchange Gain (Loss)	-0.01	-0.01	0.02	0.04	-0.04	-0.03
Other Non Operating Income (Expenses)	-0.03	-0.03	-0.11	-0.08	-0.02	-0.01
EBT Excluding Unusual Items	3.3	3.92	4.05	2.53	-0.55	0.47
Gain (Loss) on Sale of Investments	-0.02	-0.02	-0.06	-0.02	-0.01	-0.02
Gain (Loss) on Sale of Assets	-0.02	-0.02	0	-0.03	-0	0.05
Asset Writedown	0.22	0.22	0.1	0.01	0.02	0.17
Other Unusual Items	-0.02	-0.02	-0.02	-0.06	-0.02	-0.04
Pretax Income	3.46	4.08	4.07	2.43	-0.57	0.63
Income Tax Expense	0.82	0.91	0.9	0.49	-0.02	0.18
Earnings From Continuing Operations	2.63	3.17	3.17	1.94	-0.54	0.45
Net Income to Company	2.63	3.17	3.17	1.94	-0.54	0.45
Net Income	2.63	3.17	3.17	1.94	-0.54	0.45
Net Income to Common	2.63	3.17	3.17	1.94	-0.54	0.45
Net Income Growth	-24.30%	0.13%	63.47%	-	-	-
Shares Outstanding (Basic)	11	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11	11
EPS (Basic)	0.25	0.30	0.30	0.18	-0.05	0.04
EPS (Diluted)	0.25	0.30	0.30	0.18	-0.05	0.04
EPS Growth	-24.30%	0.13%	63.47%	-	-	-
Free Cash Flow	1.93	1.43	1.18	4.22	0.05	-0.81
Free Cash Flow Per Share	0.18	0.14	0.11	0.40	0.00	-0.08
Dividend Per Share	0.150	0.150	-	-	-	-
Gross Margin	22.15%	21.76%	22.80%	21.59%	13.36%	16.79%
Operating Margin	9.64%	9.72%	10.31%	10.73%	-3.23%	4.64%
Profit Margin	7.25%	7.38%	7.73%	7.57%	-6.08%	2.98%
Free Cash Flow Margin	5.32%	3.34%	2.87%	16.47%	0.55%	-5.42%
EBITDA	4.44	5.07	5.08	3.57	0.54	1.51
EBITDA Margin	12.23%	11.81%	12.41%	13.95%	6.04%	10.08%
D&A For EBITDA	0.94	0.9	0.86	0.82	0.82	0.82
EBIT	3.5	4.18	4.22	2.75	-0.29	0.7
EBIT Margin	9.64%	9.72%	10.31%	10.73%	-3.23%	4.64%
Effective Tax Rate	23.78%	22.24%	22.08%	20.32%	-	29.27%
Revenue as Reported	36.34	42.96	40.95	25.6	8.89	15

Source: S&P Capital IQ. Standard template. Financial Sources.