Mevaco S.A. (ATH:MEVA)

Mevaco Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	94	60.8	42.96	40.95	25.6	8.89
Other Revenue	-	-	-0	-	-	-
Revenue	94	60.8	42.96	40.95	25.6	8.89
Revenue Growth (YoY)	158.67%	41.52%	4.90%	59.98%	187.83%	-40.73%
Cost of Revenue	67.67	46.48	33.61	31.61	20.07	7.7
Gross Profit	26.33	14.31	9.35	9.34	5.53	1.19
Selling, General & Admin	10.39	7.44	5.2	4.88	3.02	1.63
Research & Development	0.25	0.24	0.24	0.24	0.24	0.22
Other Operating Expenses	0.82	-0.02	-0.27	-0	-0.48	-0.37
Operating Expenses	11.46	7.66	5.17	5.12	2.78	1.48
Operating Income	14.87	6.66	4.18	4.22	2.75	-0.29
Interest Expense	-0.29	-0.28	-0.27	-0.1	-0.19	-0.2
Interest & Investment Income	0.11	0.1	0.05	0.01	0	0
Currency Exchange Gain (Loss)	0.01	0.01	-0.01	0.02	0.04	-0.04
Other Non Operating Income (Expenses)	-0.05	-0.05	-0.03	-0.11	-0.08	-0.02
EBT Excluding Unusual Items	14.65	6.43	3.92	4.05	2.53	-0.55
Gain (Loss) on Sale of Investments	-0.02	-0.02	-0.02	-0.06	-0.02	-0.01
Gain (Loss) on Sale of Assets	-0.01	-0.01	-0.02	0	-0.03	-0
Asset Writedown	0.18	0.18	0.22	0.1	0.01	0.02
Other Unusual Items	-0.03	-0.03	-0.02	-0.02	-0.06	-0.02
Pretax Income	14.78	6.56	4.08	4.07	2.43	-0.57
Income Tax Expense	3.33	1.51	0.91	0.9	0.49	-0.02
Earnings From Continuing Operations	11.45	5.05	3.17	3.17	1.94	-0.54
Net Income to Company	11.45	5.05	3.17	3.17	1.94	-0.54
Net Income	11.45	5.05	3.17	3.17	1.94	-0.54
Net Income to Common	11.45	5.05	3.17	3.17	1.94	-0.54
Net Income Growth	334.60%	59.18%	0.13%	63.47%	-	-
Shares Outstanding (Basic)	11	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11	11
EPS (Basic)	1.09	0.48	0.30	0.30	0.18	-0.05
EPS (Diluted)	1.09	0.48	0.30	0.30	0.18	-0.05
EPS Growth	334.60%	59.18%	0.13%	63.47%	-	-
Free Cash Flow	7.53	6.4	1.43	1.18	4.22	0.05
Free Cash Flow Per Share	0.72	0.61	0.14	0.11	0.40	0.01
Dividend Per Share	0.250	0.250	0.150	-	-	-
Dividend Growth	66.67%	66.67%	-	-	-	-
Gross Margin	28.01%	23.54%	21.76%	22.80%	21.58%	13.36%
Operating Margin	15.82%	10.95%	9.72%	10.31%	10.73%	-3.23%
Profit Margin	12.18%	8.30%	7.38%	7.73%	7.57%	-6.08%
Free Cash Flow Margin	8.01%	10.53%	3.34%	2.87%	16.47%	0.55%
EBITDA	16.02	7.75	5.07	5.08	3.57	0.54
EBITDA Margin	17.04%	12.75%	11.81%	12.41%	13.95%	6.04%
D&A For EBITDA	1.15	1.09	0.9	0.86	0.82	0.82
EBIT	14.87	6.66	4.18	4.22	2.75	-0.29
EBIT Margin	15.82%	10.95%	9.72%	10.31%	10.73%	-3.23%
Effective Tax Rate	22.52%	23.07%	22.24%	22.08%	20.32%	-
Revenue as Reported	94	60.8	42.96	40.95	25.6	8.89

Source: S&P Global Market Intelligence. Standard template. Financial Sources.