Mevaco S.A. (ATH:MEVA)

Mevaco Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	9.02	12.45	11.23	6.3	8.3	5.98
Trading Asset Securities	0	0	0	0	0	0
Cash & Short-Term Investments	9.02	12.45	11.23	6.3	8.3	5.98
Cash Growth	-32.93%	10.81%	78.24%	-24.04%	38.69%	104.09%
Accounts Receivable	13.61	14.6	17.46	9.7	9.44	5.68
Other Receivables	4.07	2.57	3.24	2.29	1.34	0.46
Receivables	17.68	17.17	20.7	11.99	10.78	6.14
Inventory	8.64	6.46	10.18	8.01	10.59	2.6
Other Current Assets	1.33	0.17	0.08	0.3	0.06	0.2
Total Current Assets	36.67	36.25	42.19	26.59	29.73	14.92
Property, Plant & Equipment	31.25	27.06	22.4	21.73	21.48	19.3
Long-Term Investments	0.07	0.07	0.1	0.12	0.14	0.04
Other Intangible Assets	0.28	0.25	0.23	0.21	0.21	0.23
Other Long-Term Assets	1.75	1.75	4.5	4.21	3.8	3.32
Total Assets	70.02	65.38	69.42	52.87	55.36	37.8

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	10.44	8.55	21.39	8.51	10.05	3.69
Accrued Expenses	-	1.55	2.42	0.33	0.35	0.43
Short-Term Debt	1	1.75	0	0.5	1.06	1.75
Current Portion of Long-Term Debt	1.11	1.11	1.39	1.12	1.46	0.77
Current Portion of Leases	0.04	0.03	0	0	-	-
Current Income Taxes Payable	4.99	3.35	1.73	1.19	0.67	0.07
Current Unearned Revenue	-	0	-	0	-	-
Other Current Liabilities	7.26	2.67	2.49	5.06	6.42	3.21
Total Current Liabilities	24.85	19.02	29.42	16.72	20.01	9.93
Long-Term Debt	1.56	2.11	3	2.78	3.9	1.56
Long-Term Leases	0.11	0.08	0.01	0.01	-	0
Long-Term Unearned Revenue	0.88	0.53	0.63	0.43	0.53	0.64
Pension & Post-Retirement Benefits	0.37	0.35	0.35	0.28	0.27	0.26
Long-Term Deferred Tax Liabilities	1.73	1.74	1.92	1.98	1.9	1.06
Other Long-Term Liabilities	0	-0	-	-0	-	-
Total Liabilities	29.52	23.84	35.33	22.2	26.61	13.44

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	9.98	9.98	9.98	9.98	9.98	9.98
Additional Paid-In Capital	1.03	1.03	1.03	1.03	2.3	3.03
Retained Earnings	16.25	22.92	15.47	12.05	5.65	5.71
Comprehensive Income & Other	13.24	7.61	7.61	7.61	10.84	5.64
Shareholders' Equity	40.5	41.54	34.09	30.67	28.76	24.36
Total Liabilities & Equity	70.02	65.38	69.42	52.87	55.36	37.8

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	3.83	5.09	4.4	4.42	6.41	4.07
Net Cash (Debt)	5.19	7.36	6.83	1.89	1.88	1.91
Net Cash Growth	-46.13%	7.68%	262.13%	0.15%	-1.23%	-
Net Cash Per Share	-	0.70	0.65	0.18	0.18	0.18
Filing Date Shares Outstanding	-	10.5	10.5	10.5	10.5	10.5
Total Common Shares Outstanding	-	10.5	10.5	10.5	10.5	10.5
Working Capital	11.82	17.23	12.77	9.87	9.72	4.99
Book Value Per Share	-	3.96	3.25	2.92	2.74	2.32
Tangible Book Value	40.22	41.29	33.86	30.46	28.55	24.13
Tangible Book Value Per Share	-	3.93	3.22	2.90	2.72	2.30
Land	-	8.62	5.69	5.69	5.69	5.07
Buildings	-	11.03	10.96	10.92	10.79	9.54
Machinery	-	22.28	21.6	20.17	19.07	18.67
Construction In Progress	-	2.08	0.2	0.07	0.23	0.18

Data Source: S&P Global Market Intelligence Last updated: Apr 28, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Oct 10, 2026

Data Sources Report a data error