Motor Oil (Hellas) Corinth Refineries S.A. (ATH:MOH)
Greece flag Greece · Delayed Price · Currency is EUR
48.48
-1.40 (-2.81%)
Jul 28, 2026, 5:19 PM EET

ATH:MOH Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
12,16211,48212,18813,31716,63110,267
Revenue Growth
2.31%-5.79%-8.48%-19.93%61.99%67.74%
Gross Profit
1,4701,0471,0961,5882,005660.53
Operating Income
886.67548.44650.641,1381,529321.93
Net Income
895.05647.5283.4805.71967.99201.83
Earnings Per Share
8.255.972.627.428.821.83
EPS Growth
403.05%127.86%-64.69%-15.84%382.55%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
288.46287.54130.5585.5759.9275.64
Eliminations/Adjustments
-2,225-2,322-2,476-2,046-2,151-1,124
Refining
-8,0548,9369,52912,3647,226
Fuels Marketing
-4,7554,8024,9315,1183,590
Power and Gas
-708.09794.81817.681,240499.31
Total
12,16211,48212,18813,31716,63110,267

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,4981,3761,1331,3221,208823.02
Total Debt
2,7622,9552,8712,8482,9622,107
Net Cash (Debt)
-1,264-1,580-1,738-1,526-1,755-1,284
Net Cash Growth
------
Net Cash Per Share
-11.65-14.56-16.05-14.06-15.98-11.63

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,439799.92334.07813.631,129273.49
Capital Expenditures
-574.2-579.8-315.02-318.06-257.55-322.3
Free Cash Flow
864.56220.1219.05495.57871.55-48.82
Free Cash Flow Growth
1499.17%1055.67%-96.16%-43.14%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.09%9.12%9.00%11.92%12.06%6.43%
Operating Margin
7.29%4.78%5.34%8.54%9.20%3.14%
Pretax Margin
9.39%7.20%5.26%7.80%9.36%2.51%
Profit Margin
7.36%5.64%2.33%6.05%5.82%1.97%
FCF Margin
7.11%1.92%0.16%3.72%5.24%-0.47%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.7501.7501.4001.8421.6300.905
Dividend Per Share Growth
24.56%25.00%-23.97%12.98%80.02%-
Dividend Yield
3.51%5.78%7.46%9.17%9.44%8.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.885.257.853.202.477.52
Forward PE
5.515.447.505.866.805.19
P/FCF Ratio
6.0715.45116.855.212.75-
PS Ratio
0.430.300.180.190.140.15