Emporiki Eisagogiki Aftokiniton Ditrohon kai Mihanon Thalassis Societe Anonyme (ATH:MOTO)
Greece · Delayed Price · Currency is EUR 2.500
+0.020 (0.81%)
Last updated: Aug 21, 2026, 3:51 PM EET
ATH:MOTO Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 218.05 | 214.7 | 196.05 | 169.97 | 132.05 | 94.7 | |
Revenue Growth | 5.36% | 9.51% | 15.34% | 28.72% | 39.43% | 20.94% |
Cost of Revenue | 174.12 | 171.02 | 154.61 | 126.7 | 95.27 | 70.18 |
Gross Profit | 43.92 | 43.67 | 41.44 | 43.27 | 36.78 | 24.52 |
Selling, General & Admin | 30.81 | 28.22 | 24.44 | 25.59 | 21.1 | 16.38 |
Other Operating Expenses | -0.65 | -0.65 | 0.63 | 0.01 | 0.26 | 0.31 |
Operating Expenses | 30.16 | 27.57 | 25.08 | 25.6 | 21.36 | 16.69 |
Operating Income | 13.76 | 16.1 | 16.36 | 17.67 | 15.42 | 7.83 |
Interest Expense | -2.88 | -2.81 | -2.93 | -2.1 | -1.03 | -0.91 |
Interest & Investment Income | 0.02 | 0.01 | 0.04 | 0.03 | 0 | 0 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.02 |
Other Non Operating Income (Expenses) | -0.35 | -0.35 | -0.2 | -0.25 | -0.2 | -0.32 |
EBT Excluding Unusual Items | 10.55 | 12.96 | 13.27 | 15.34 | 14.2 | 6.59 |
Gain (Loss) on Sale of Assets | -0.09 | -0.09 | 0 | 0 | 0 | -0.42 |
Pretax Income | 10.46 | 12.87 | 13.28 | 15.35 | 14.24 | 6.18 |
Income Tax Expense | 2.89 | 3.36 | 3.53 | 3.83 | 3.74 | 1.3 |
Earnings From Continuing Operations | 7.57 | 9.51 | 9.74 | 11.51 | 10.5 | 4.87 |
Minority Interest in Earnings | 0.27 | 0.15 | - | 0.27 | -1.3 | -0.67 |
Net Income | 7.85 | 9.66 | 9.74 | 11.79 | 9.2 | 4.21 |
Net Income to Common | 7.85 | 9.66 | 9.74 | 11.79 | 9.2 | 4.21 |
Net Income Growth | -20.38% | -0.88% | -17.37% | 28.12% | 118.59% | - |
Shares Outstanding (Basic) | 29 | 29 | 30 | 30 | 30 | 29 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 29 |
Shares Change | -0.61% | -0.40% | 0.09% | 0.08% | 2.96% | -0.35% |
EPS (Basic) | 0.27 | 0.33 | 0.33 | 0.39 | 0.31 | 0.14 |
EPS (Diluted) | 0.26 | 0.32 | 0.32 | 0.39 | 0.31 | 0.14 |
EPS Growth | -19.89% | -0.49% | -17.43% | 28.01% | 112.36% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.5 | -7.17 | -6.54 | 5.93 | -6.07 | 9.68 |
Free Cash Flow Per Share | -0.05 | -0.24 | -0.22 | 0.20 | -0.20 | 0.33 |
Dividend Per Share | 0.140 | 0.140 | 0.134 | 0.122 | 0.091 | 0.040 |
Dividend Growth | 4.83% | 4.83% | 9.48% | 34.31% | 126.28% | 100.68% |
Gross Margin | 20.14% | 20.34% | 21.14% | 25.46% | 27.85% | 25.89% |
Operating Margin | 6.31% | 7.50% | 8.35% | 10.39% | 11.68% | 8.27% |
Profit Margin | 3.60% | 4.50% | 4.97% | 6.94% | 6.97% | 4.45% |
Free Cash Flow Margin | -0.69% | -3.34% | -3.33% | 3.49% | -4.60% | 10.22% |
EBITDA | 26.23 | 28.25 | 26.84 | 26.69 | 23.27 | 13.12 |
EBITDA Margin | 12.03% | 13.16% | 13.69% | 15.70% | 17.62% | 13.86% |
D&A For EBITDA | 12.47 | 12.15 | 10.47 | 9.02 | 7.85 | 5.29 |
EBIT | 13.76 | 16.1 | 16.36 | 17.67 | 15.42 | 7.83 |
EBIT Margin | 6.31% | 7.50% | 8.35% | 10.39% | 11.68% | 8.27% |
Effective Tax Rate | 27.62% | 26.14% | 26.62% | 24.97% | 26.27% | 21.06% |
Advertising Expenses | - | 4.04 | 3.88 | 3.12 | 2.7 | 1.4 |