Bitros Holding Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6.05	6.03	7.99	8.96	10.14
Revenue Growth (YoY)	0.48%	-24.60%	-10.82%	-11.60%	34.82%
Cost of Revenue	5.42	5.38	6.92	7.66	9.39
Gross Profit	0.64	0.64	1.07	1.3	0.74
Selling, General & Admin	2.51	2.79	2.61	2.54	2.81
Other Operating Expenses	-0.97	-1.12	-0.52	-0.53	0.4
Operating Expenses	1.54	1.67	2.09	2.01	3.22
Operating Income	-0.9	-1.03	-1.02	-0.71	-2.47
Interest Expense	-0.8	-11.93	-21.45	-7.02	-7.11
Interest & Investment Income	1	0.01	0.02	0	0
Earnings From Equity Investments	0.08	-0.91	-0.97	1.29	7.41
Other Non Operating Income (Expenses)	140.02	-	-	-	0.67
EBT Excluding Unusual Items	139.41	-13.85	-23.42	-6.44	-1.49
Gain (Loss) on Sale of Investments	-	-	-0	-0	-0
Other Unusual Items	-	-5.85	-0.29	-0.02	-1.08
Pretax Income	139.41	-19.7	-23.71	-6.46	-2.57
Income Tax Expense	0.55	-0.08	-0.05	0.46	-0.61
Earnings From Continuing Operations	138.86	-19.62	-23.66	-6.92	-1.96
Net Income to Company	138.86	-19.62	-23.66	-6.92	-1.96
Minority Interest in Earnings	-1.06	0.21	0.26	-0.03	-0.1
Net Income	137.8	-19.41	-23.39	-6.95	-2.06
Net Income to Common	137.8	-19.41	-23.39	-6.95	-2.06
Shares Outstanding (Basic)	16	16	16	16	16
Shares Outstanding (Diluted)	16	16	16	16	16
Shares Change (YoY)	-0.60%	-	-	-	-
EPS (Basic)	8.75	-1.23	-1.48	-0.44	-0.13
EPS (Diluted)	8.75	-1.23	-1.48	-0.44	-0.13
Free Cash Flow	0.78	1.82	0.26	2.61	2.72
Free Cash Flow Per Share	0.05	0.12	0.02	0.17	0.17
Gross Margin	10.54%	10.69%	13.38%	14.54%	7.31%
Operating Margin	-14.81%	-17.02%	-12.71%	-7.91%	-24.42%
Profit Margin	2276.07%	-322.16%	-292.77%	-77.56%	-20.32%
Free Cash Flow Margin	12.86%	30.27%	3.28%	29.18%	26.88%
EBITDA	0.3	0.91	0.92	1.41	0.15
EBITDA Margin	5.00%	15.04%	11.57%	15.69%	1.48%
D&A For EBITDA	1.2	1.93	1.94	2.11	2.62
EBIT	-0.9	-1.03	-1.02	-0.71	-2.47
EBIT Margin	-14.81%	-17.02%	-12.71%	-7.91%	-24.42%
Effective Tax Rate	0.39%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.