E. Pairis S.A. (ATH:PAIR)
1.005
-0.045 (-4.29%)
Feb 21, 2025, 10:30 AM EET
E. Pairis Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 12.92 | 13.96 | 19 | 12.9 | 12.12 | 11.9 | Upgrade
|
Revenue Growth (YoY) | -19.19% | -26.51% | 47.23% | 6.51% | 1.79% | -7.19% | Upgrade
|
Cost of Revenue | 10.36 | 10.83 | 15.17 | 10.87 | 9.7 | 9.88 | Upgrade
|
Gross Profit | 2.55 | 3.13 | 3.83 | 2.04 | 2.42 | 2.02 | Upgrade
|
Selling, General & Admin | 1.61 | 1.84 | 2.38 | 1.69 | 1.59 | 1.72 | Upgrade
|
Other Operating Expenses | -0.15 | 0.02 | 0.03 | -0.3 | -0.2 | -0.1 | Upgrade
|
Operating Expenses | 1.47 | 1.87 | 2.4 | 1.39 | 1.39 | 1.62 | Upgrade
|
Operating Income | 1.08 | 1.26 | 1.42 | 0.65 | 1.03 | 0.4 | Upgrade
|
Interest Expense | -0.76 | -0.74 | -0.53 | -0.47 | -0.73 | -0.81 | Upgrade
|
Interest & Investment Income | - | - | 0.02 | - | 0.01 | 0.08 | Upgrade
|
Other Non Operating Income (Expenses) | -0.02 | -0.02 | -0.01 | -0.02 | -0.07 | -0.06 | Upgrade
|
EBT Excluding Unusual Items | 0.31 | 0.51 | 0.9 | 0.16 | 0.23 | -0.39 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | -0 | 0.14 | 0.02 | Upgrade
|
Asset Writedown | -0.14 | -0.14 | -0.04 | - | - | - | Upgrade
|
Pretax Income | 0.16 | 0.36 | 0.86 | 0.16 | 0.37 | -0.37 | Upgrade
|
Income Tax Expense | 0.08 | 0.13 | 0.19 | 0.04 | -0.01 | 0.02 | Upgrade
|
Net Income | 0.09 | 0.23 | 0.67 | 0.12 | 0.38 | -0.4 | Upgrade
|
Net Income to Common | 0.09 | 0.23 | 0.67 | 0.12 | 0.38 | -0.4 | Upgrade
|
Net Income Growth | -86.75% | -65.38% | 464.17% | -68.66% | - | - | Upgrade
|
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
EPS (Basic) | 0.02 | 0.05 | 0.13 | 0.02 | 0.08 | -0.08 | Upgrade
|
EPS (Diluted) | 0.02 | 0.05 | 0.13 | 0.02 | 0.08 | -0.08 | Upgrade
|
EPS Growth | -86.75% | -65.38% | 464.17% | -68.66% | - | - | Upgrade
|
Free Cash Flow | 0.93 | 0.28 | -0.61 | 0.76 | 0.23 | -0.05 | Upgrade
|
Free Cash Flow Per Share | 0.19 | 0.06 | -0.12 | 0.15 | 0.05 | -0.01 | Upgrade
|
Gross Margin | 19.75% | 22.42% | 20.15% | 15.78% | 19.95% | 16.96% | Upgrade
|
Operating Margin | 8.40% | 9.05% | 7.50% | 5.02% | 8.49% | 3.35% | Upgrade
|
Profit Margin | 0.66% | 1.66% | 3.53% | 0.92% | 3.13% | -3.32% | Upgrade
|
Free Cash Flow Margin | 7.23% | 2.03% | -3.19% | 5.91% | 1.90% | -0.38% | Upgrade
|
EBITDA | 1.65 | 1.83 | 2 | 1.2 | 1.62 | 0.96 | Upgrade
|
EBITDA Margin | 12.80% | 13.12% | 10.52% | 9.29% | 13.33% | 8.06% | Upgrade
|
D&A For EBITDA | 0.57 | 0.57 | 0.57 | 0.55 | 0.59 | 0.56 | Upgrade
|
EBIT | 1.08 | 1.26 | 1.42 | 0.65 | 1.03 | 0.4 | Upgrade
|
EBIT Margin | 8.40% | 9.05% | 7.50% | 5.02% | 8.49% | 3.35% | Upgrade
|
Effective Tax Rate | 46.97% | 35.76% | 22.41% | 24.82% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.