Papoutsanis S.A. (ATH:PAP)
3.340
-0.040 (-1.18%)
Sep 18, 2026, 5:23 PM EET
Papoutsanis Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 81.96 | 79.86 | 66.2 | 62.27 | 70.75 | 54.77 | |
Revenue Growth | 12.16% | 20.63% | 6.30% | -11.98% | 29.18% | 34.10% |
Cost of Revenue | 51.55 | 50.83 | 41.89 | 41.24 | 53.71 | 36.94 |
Gross Profit | 30.41 | 29.03 | 24.31 | 21.03 | 17.04 | 17.83 |
Selling, General & Admin | 21.3 | 20.46 | 16.36 | 13.71 | 12.32 | 10.54 |
Research & Development | 1.07 | 1 | 0.97 | 0.9 | 0.93 | 0.89 |
Other Operating Expenses | -0.17 | 0.1 | 0.16 | 0.29 | 0.05 | 0.19 |
Operating Expenses | 22.21 | 21.57 | 17.5 | 14.9 | 13.3 | 11.62 |
Operating Income | 8.2 | 7.46 | 6.81 | 6.13 | 3.75 | 6.21 |
Interest Expense | -0.83 | -0.92 | -1.37 | -1.24 | -0.65 | -0.39 |
Currency Exchange Gain (Loss) | -0.22 | -0.12 | 0.05 | -0.06 | 0.07 | 0.02 |
Other Non Operating Income (Expenses) | 0.45 | 0.63 | 0.49 | 0.21 | 1.38 | 0.57 |
EBT Excluding Unusual Items | 7.6 | 7.06 | 5.98 | 5.03 | 4.55 | 6.4 |
Gain (Loss) on Sale of Investments | 0 | 0 | 0.07 | - | - | - |
Gain (Loss) on Sale of Assets | -0.03 | -0.03 | - | 0 | 0 | -0.03 |
Legal Settlements | - | - | - | - | - | -0.08 |
Other Unusual Items | - | - | - | - | -0.62 | -0.18 |
Pretax Income | 7.57 | 7.03 | 6.05 | 5.04 | 3.93 | 6.1 |
Income Tax Expense | 1.12 | 0.81 | 0.78 | 0.95 | 0.94 | 1.18 |
Earnings From Continuing Operations | 6.46 | 6.22 | 5.27 | 4.08 | 3 | 4.93 |
Earnings From Discontinued Operations | - | - | - | - | - | -0 |
Net Income to Company | 6.46 | 6.22 | 5.27 | 4.08 | 3 | 4.93 |
Net Income | 6.46 | 6.22 | 5.27 | 4.08 | 3 | 4.93 |
Net Income to Common | 6.46 | 6.22 | 5.27 | 4.08 | 3 | 4.93 |
Net Income Growth | 4.91% | 17.86% | 29.21% | 36.25% | -39.19% | 26.11% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 27 |
Shares Change | -0.40% | -0.18% | -0.31% | -0.32% | 0.09% | 0.46% |
EPS (Basic) | 0.24 | 0.23 | 0.19 | 0.15 | 0.11 | 0.18 |
EPS (Diluted) | 0.24 | 0.23 | 0.19 | 0.15 | 0.11 | 0.18 |
EPS Growth | 5.33% | 18.07% | 29.61% | 36.69% | -39.24% | 25.53% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.55 | 5.78 | -1.71 | 0.74 | -2.45 | -0.19 |
Free Cash Flow Per Share | 0.09 | 0.21 | -0.06 | 0.03 | -0.09 | -0.01 |
Dividend Per Share | 0.050 | 0.090 | 0.060 | 0.070 | 0.040 | 0.050 |
Dividend Growth | -28.67% | 49.75% | -13.53% | 75.06% | -19.80% | - |
Gross Margin | 37.10% | 36.35% | 36.73% | 33.77% | 24.09% | 32.55% |
Operating Margin | 10.01% | 9.35% | 10.29% | 9.84% | 5.30% | 11.33% |
Profit Margin | 7.88% | 7.78% | 7.97% | 6.55% | 4.23% | 8.99% |
Free Cash Flow Margin | 3.11% | 7.24% | -2.58% | 1.20% | -3.46% | -0.35% |
EBITDA | 10.57 | 9.9 | 9.07 | 8.57 | 5.85 | 7.68 |
EBITDA Margin | 12.90% | 12.40% | 13.71% | 13.77% | 8.27% | 14.03% |
D&A For EBITDA | 2.37 | 2.44 | 2.26 | 2.45 | 2.1 | 1.48 |
EBIT | 8.2 | 7.46 | 6.81 | 6.13 | 3.75 | 6.21 |
EBIT Margin | 10.01% | 9.35% | 10.29% | 9.84% | 5.30% | 11.33% |
Effective Tax Rate | 14.74% | 11.59% | 12.87% | 18.95% | 23.83% | 19.28% |