Public Power Corporation S.A. (ATH: PPC)
Greece
· Delayed Price · Currency is EUR 11.70
+0.14 (1.21%)
Nov 21, 2024, 1:40 PM EET
Public Power Corporation Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 8,746 | 7,687 | 11,253 | 5,706 | 4,649 | 4,932 | Upgrade
|
| Revenue Growth (YoY) | 6.47% | -31.69% | 97.20% | 22.73% | -5.72% | 4.00% | Upgrade
|
| Fuel & Purchased Power | 3,257 | 3,414 | 7,348 | 2,775 | 1,855 | 2,692 | Upgrade
|
| Selling, General & Admin | 324.44 | 324.44 | 184.4 | 141.81 | 113.26 | 82.16 | Upgrade
|
| Depreciation & Amortization | 891.71 | 672.11 | 640.38 | 666.25 | 744.05 | 661.76 | Upgrade
|
| Provision for Bad Debts | 166.26 | 186.26 | 207.53 | -59.74 | 61.95 | -42.05 | Upgrade
|
| Other Operating Expenses | 3,537 | 2,466 | 2,533 | 1,974 | 1,759 | 1,937 | Upgrade
|
| Total Operating Expenses | 8,177 | 7,064 | 10,914 | 5,498 | 4,533 | 5,331 | Upgrade
|
| Operating Income | 568.84 | 623.04 | 339.58 | 208.83 | 116.68 | -399.41 | Upgrade
|
| Interest Expense | -396.4 | -335.8 | -246.89 | -200.93 | -142.75 | -143.4 | Upgrade
|
| Interest Income | 138.13 | 138.13 | 43.03 | 46.9 | 54.77 | 70.61 | Upgrade
|
| Net Interest Expense | -258.27 | -197.67 | -203.86 | -154.03 | -87.98 | -72.79 | Upgrade
|
| Income (Loss) on Equity Investments | -4.68 | -5.08 | 61.68 | 4.35 | 2.42 | 2.42 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.31 | 2.31 | -7.27 | -1.16 | 0.86 | -1.04 | Upgrade
|
| Other Non-Operating Income (Expenses) | -110.54 | -110.44 | -70.59 | -103.97 | -67.2 | -263.5 | Upgrade
|
| EBT Excluding Unusual Items | 197.66 | 312.16 | 119.53 | -45.98 | -35.21 | -734.32 | Upgrade
|
| Restructuring Charges | -25.26 | -25.26 | -50.48 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 177.5 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 116.79 | 116.79 | -7.89 | -3.39 | -4.01 | -11.91 | Upgrade
|
| Asset Writedown | -10.51 | -1.91 | -5.38 | -61.3 | 145.55 | -1,777 | Upgrade
|
| Legal Settlements | - | - | - | - | 48.65 | - | Upgrade
|
| Other Unusual Items | 220.44 | 220.44 | -259.28 | -39.15 | -108.69 | 465.26 | Upgrade
|
| Pretax Income | 499.12 | 622.22 | -26 | -149.82 | 46.28 | -2,058 | Upgrade
|
| Income Tax Expense | 82.34 | 137.24 | -17.08 | -131.45 | 26.8 | -372.23 | Upgrade
|
| Earnings From Continuing Ops. | 416.78 | 484.98 | -8.92 | -18.37 | 19.48 | -1,686 | Upgrade
|
| Net Income to Company | 416.78 | 484.98 | -8.92 | -18.37 | 19.48 | -1,686 | Upgrade
|
| Minority Interest in Earnings | -92.16 | -56.66 | -10.09 | -0.03 | -0.04 | -0.12 | Upgrade
|
| Net Income | 324.62 | 428.32 | -19 | -18.4 | 19.44 | -1,686 | Upgrade
|
| Net Income to Common | 324.62 | 428.32 | -19 | -18.4 | 19.44 | -1,686 | Upgrade
|
| Net Income Growth | -16.27% | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 361 | 370 | 380 | 382 | 232 | 232 | Upgrade
|
| Shares Outstanding (Diluted) | 361 | 370 | 380 | 382 | 232 | 232 | Upgrade
|
| Shares Change (YoY) | -3.05% | -2.56% | -0.50% | 64.66% | - | - | Upgrade
|
| EPS (Basic) | 0.90 | 1.16 | -0.05 | -0.05 | 0.08 | -7.27 | Upgrade
|
| EPS (Diluted) | 0.90 | 1.16 | -0.05 | -0.05 | 0.08 | -7.27 | Upgrade
|
| EPS Growth | -13.64% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | 387.77 | 337.67 | -535.18 | 193.91 | 482.68 | 97.87 | Upgrade
|
| Free Cash Flow Per Share | 1.07 | 0.91 | -1.41 | 0.51 | 2.08 | 0.42 | Upgrade
|
| Dividend Per Share | - | 0.250 | - | - | - | - | Upgrade
|
| Profit Margin | 3.71% | 5.57% | -0.17% | -0.32% | 0.42% | -34.18% | Upgrade
|
| Free Cash Flow Margin | 4.43% | 4.39% | -4.76% | 3.40% | 10.38% | 1.98% | Upgrade
|
| EBITDA | 1,393 | 1,249 | 956.34 | 867.67 | 853.19 | 244.69 | Upgrade
|
| EBITDA Margin | 15.93% | 16.25% | 8.50% | 15.21% | 18.35% | 4.96% | Upgrade
|
| D&A For EBITDA | 824.05 | 626.35 | 616.76 | 658.84 | 736.51 | 644.11 | Upgrade
|
| EBIT | 568.84 | 623.04 | 339.58 | 208.83 | 116.68 | -399.41 | Upgrade
|
| EBIT Margin | 6.50% | 8.11% | 3.02% | 3.66% | 2.51% | -8.10% | Upgrade
|
| Effective Tax Rate | 16.50% | 22.06% | - | - | 57.90% | - | Upgrade
|
| Revenue as Reported | 8,746 | 7,687 | 11,253 | 5,706 | 4,649 | 4,932 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.