Public Power Corporation S.A. (ATH:PPC)
Greece flag Greece · Delayed Price · Currency is EUR
18.20
-0.10 (-0.55%)
Apr 28, 2026, 5:10 PM EET

Public Power Corporation Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
9,7018,9797,68711,2535,706
Revenue Growth (YoY)
8.05%16.81%-31.69%97.20%22.73%
Fuel & Purchased Power
3,4253,3523,4147,3482,775
Selling, General & Admin
641.57564.51324.44184.4141.81
Depreciation & Amortization
1,111928.36672.16640.38666.25
Provision for Bad Debts
63.4846.84186.26207.53-59.74
Other Operating Expenses
3,6603,2742,4592,5331,974
Total Operating Expenses
8,9028,1667,05610,9145,498
Operating Income
799.36812.77630.31339.58208.83
Interest Expense
-448.42-432.14-338.14-246.89-200.93
Interest Income
122.79173.84139.3243.0346.9
Net Interest Expense
-325.63-258.3-198.83-203.86-154.03
Income (Loss) on Equity Investments
8.11-3.51-5.0861.684.35
Currency Exchange Gain (Loss)
-16.61.452.31-7.27-1.16
Other Non-Operating Income (Expenses)
115.35-32.9-83.61-70.59-103.97
EBT Excluding Unusual Items
580.59519.51345.1119.53-45.98
Restructuring Charges
-113.18-8.89-25.26-50.48-
Gain (Loss) on Sale of Investments
7.39--177.5-
Gain (Loss) on Sale of Assets
-17.06-22.13116.79-7.89-3.39
Asset Writedown
-13.81-207.21-33.72-5.38-61.3
Other Unusual Items
4.27-74.68228.51-259.28-39.15
Pretax Income
448.2206.6631.42-26-149.82
Income Tax Expense
88.7519.43137.23-17.08-131.45
Earnings From Continuing Ops.
359.45187.17494.19-8.92-18.37
Net Income to Company
359.45187.17494.19-8.92-18.37
Minority Interest in Earnings
-64.4-35.38-56.66-10.09-0.03
Net Income
295.05151.79437.53-19-18.4
Net Income to Common
295.05151.79437.53-19-18.4
Net Income Growth
94.38%-65.31%---
Shares Outstanding (Basic)
349353370380382
Shares Outstanding (Diluted)
349353370380382
Shares Change (YoY)
-1.11%-4.78%-2.56%-0.50%64.66%
EPS (Basic)
0.850.431.18-0.05-0.05
EPS (Diluted)
0.850.431.18-0.05-0.05
EPS Growth
96.58%-63.57%---
Free Cash Flow
-519.1-196.46337.67-535.18193.91
Free Cash Flow Per Share
-1.49-0.560.91-1.410.51
Dividend Per Share
0.6000.4000.250--
Dividend Growth
50.00%60.00%---
Profit Margin
3.04%1.69%5.69%-0.17%-0.32%
Free Cash Flow Margin
-5.35%-2.19%4.39%-4.76%3.40%
EBITDA
1,7971,6411,257956.34867.67
EBITDA Margin
18.52%18.28%16.35%8.50%15.20%
D&A For EBITDA
997.71828.48626.4616.76658.84
EBIT
799.36812.77630.31339.58208.83
EBIT Margin
8.24%9.05%8.20%3.02%3.66%
Effective Tax Rate
19.80%9.40%21.73%--
Revenue as Reported
9,7018,9797,68711,2535,706
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.