Public Power Corporation S.A. (ATH:PPC)
Greece · Delayed Price · Currency is EUR 19.80
-0.42 (-2.08%)
May 19, 2026, 5:17 PM EET
Public Power Corporation Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,576 | 9,701 | 8,979 | 7,687 | 11,253 | 5,706 | |
Revenue Growth (YoY) | 0.73% | 8.05% | 16.81% | -31.69% | 97.20% | 22.73% |
Fuel & Purchased Power | 3,064 | 3,425 | 3,352 | 3,414 | 7,348 | 2,775 |
Selling, General & Admin | 641.57 | 641.57 | 564.51 | 324.44 | 184.4 | 141.81 |
Depreciation & Amortization | 1,114 | 1,111 | 928.36 | 672.16 | 640.38 | 666.25 |
Provision for Bad Debts | 141.48 | 63.48 | 46.84 | 186.26 | 207.53 | -59.74 |
Other Operating Expenses | 3,576 | 3,660 | 3,274 | 2,459 | 2,533 | 1,974 |
Total Operating Expenses | 8,538 | 8,902 | 8,166 | 7,056 | 10,914 | 5,498 |
Operating Income | 1,038 | 799.36 | 812.77 | 630.31 | 339.58 | 208.83 |
Interest Expense | -450.42 | -448.42 | -432.14 | -338.14 | -246.89 | -200.93 |
Interest Income | 122.79 | 122.79 | 173.84 | 139.32 | 43.03 | 46.9 |
Net Interest Expense | -327.63 | -325.63 | -258.3 | -198.83 | -203.86 | -154.03 |
Income (Loss) on Equity Investments | 12.11 | 8.11 | -3.51 | -5.08 | 61.68 | 4.35 |
Currency Exchange Gain (Loss) | -16.6 | -16.6 | 1.45 | 2.31 | -7.27 | -1.16 |
Other Non-Operating Income (Expenses) | 115.35 | 115.35 | -32.9 | -83.61 | -70.59 | -103.97 |
EBT Excluding Unusual Items | 821.59 | 580.59 | 519.51 | 345.1 | 119.53 | -45.98 |
Restructuring Charges | -113.18 | -113.18 | -8.89 | -25.26 | -50.48 | - |
Gain (Loss) on Sale of Investments | 7.39 | 7.39 | - | - | 177.5 | - |
Gain (Loss) on Sale of Assets | -17.06 | -17.06 | -22.13 | 116.79 | -7.89 | -3.39 |
Asset Writedown | -18.81 | -13.81 | -207.21 | -33.72 | -5.38 | -61.3 |
Other Unusual Items | 5.27 | 4.27 | -74.68 | 228.51 | -259.28 | -39.15 |
Pretax Income | 685.2 | 448.2 | 206.6 | 631.42 | -26 | -149.82 |
Income Tax Expense | 155.75 | 88.75 | 19.43 | 137.23 | -17.08 | -131.45 |
Earnings From Continuing Ops. | 529.45 | 359.45 | 187.17 | 494.19 | -8.92 | -18.37 |
Net Income to Company | 529.45 | 359.45 | 187.17 | 494.19 | -8.92 | -18.37 |
Minority Interest in Earnings | -70.4 | -64.4 | -35.38 | -56.66 | -10.09 | -0.03 |
Net Income | 459.05 | 295.05 | 151.79 | 437.53 | -19 | -18.4 |
Net Income to Common | 459.05 | 295.05 | 151.79 | 437.53 | -19 | -18.4 |
Net Income Growth | 215.31% | 94.38% | -65.31% | - | - | - |
Shares Outstanding (Basic) | 349 | 349 | 353 | 370 | 380 | 382 |
Shares Outstanding (Diluted) | 349 | 349 | 353 | 370 | 380 | 382 |
Shares Change (YoY) | -0.07% | -1.11% | -4.78% | -2.56% | -0.50% | 64.66% |
EPS (Basic) | 1.32 | 0.85 | 0.43 | 1.18 | -0.05 | -0.05 |
EPS (Diluted) | 1.32 | 0.85 | 0.43 | 1.18 | -0.05 | -0.05 |
EPS Growth | 215.54% | 96.58% | -63.57% | - | - | - |
Free Cash Flow | -731.1 | -519.1 | -196.46 | 337.67 | -535.18 | 193.91 |
Free Cash Flow Per Share | -2.10 | -1.49 | -0.56 | 0.91 | -1.41 | 0.51 |
Dividend Per Share | 0.600 | 0.600 | 0.400 | 0.250 | - | - |
Dividend Growth | 50.00% | 50.00% | 60.00% | - | - | - |
Profit Margin | 4.79% | 3.04% | 1.69% | 5.69% | -0.17% | -0.32% |
Free Cash Flow Margin | -7.63% | -5.35% | -2.19% | 4.39% | -4.76% | 3.40% |
EBITDA | 2,035 | 1,797 | 1,641 | 1,257 | 956.34 | 867.67 |
EBITDA Margin | 21.25% | 18.52% | 18.28% | 16.35% | 8.50% | 15.20% |
D&A For EBITDA | 996.71 | 997.71 | 828.48 | 626.4 | 616.76 | 658.84 |
EBIT | 1,038 | 799.36 | 812.77 | 630.31 | 339.58 | 208.83 |
EBIT Margin | 10.84% | 8.24% | 9.05% | 8.20% | 3.02% | 3.66% |
Effective Tax Rate | 22.73% | 19.80% | 9.40% | 21.73% | - | - |
Revenue as Reported | 9,576 | 9,701 | 8,979 | 7,687 | 11,253 | 5,706 |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.