Public Power Corporation S.A. (ATH: PPC)
Greece flag Greece · Delayed Price · Currency is EUR
11.70
+0.14 (1.21%)
Nov 21, 2024, 1:40 PM EET

Public Power Corporation Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
324.62428.32-19-18.419.44-1,686
Upgrade
Depreciation & Amortization
872.05674.35650.19678.99758.37666.73
Upgrade
Other Amortization
17.5217.529.6510.577.7410.63
Upgrade
Loss (Gain) on Sale of Assets
-124.29-124.29----
Upgrade
Loss (Gain) on Sale of Investments
---177.5--209.86589.01
Upgrade
Loss (Gain) on Equity Investments
5.085.08-61.68-4.35-2.42-2.42
Upgrade
Asset Writedown
1.911.915.3861.364.311,188
Upgrade
Stock-Based Compensation
15.9615.96----
Upgrade
Change in Accounts Receivable
-391.17-322.67-487.42-234.03-74.56119.88
Upgrade
Change in Inventory
-40.11-84.51-205.1-5.317.13-68.08
Upgrade
Change in Accounts Payable
223.25441.9533.67-319.75-248.79-46.2
Upgrade
Change in Unearned Revenue
128.4795.47134.22179.09--
Upgrade
Change in Other Net Operating Assets
196.42-11.28271.28607.19335.2684.46
Upgrade
Other Operating Activities
735.22367.92-2.65-323.53227.74-233.08
Upgrade
Operating Cash Flow
1,9651,506151.04631.76884.37623.06
Upgrade
Operating Cash Flow Growth
20.07%896.94%-76.09%-28.56%41.94%-45.36%
Upgrade
Capital Expenditures
-1,577-1,168-686.21-437.85-401.69-525.19
Upgrade
Sale of Property, Plant & Equipment
--17.9640.64--
Upgrade
Cash Acquisitions
-1,603-1,224-57.19-4.762.3-16.32
Upgrade
Other Investing Activities
-339.46-378.36102.1959.29120.49132.62
Upgrade
Investing Cash Flow
-3,519-2,770-623.25-342.68-278.91-408.88
Upgrade
Short-Term Debt Issued
---229.1923.52-
Upgrade
Long-Term Debt Issued
-2,425392.31,897483.12730.46
Upgrade
Total Debt Issued
1,4282,425392.32,126506.64730.46
Upgrade
Short-Term Debt Repaid
--39.97-163---27.85
Upgrade
Long-Term Debt Repaid
--1,326-510.53-1,520-423.37-708.71
Upgrade
Total Debt Repaid
-916.51-1,366-673.53-1,520-423.37-736.57
Upgrade
Net Debt Issued (Repaid)
510.991,059-281.23605.8583.27-6.1
Upgrade
Issuance of Common Stock
---1,350--
Upgrade
Repurchase of Common Stock
-145.53-109.13-40.68---
Upgrade
Common Dividends Paid
-154.88-62.48-41.65-0.01-0-0
Upgrade
Other Financing Activities
-298.65-182.551,163-228.2-160.01-172.17
Upgrade
Financing Cash Flow
-88.06704.64799.351,728-76.74-178.28
Upgrade
Net Cash Flow
-1,642-559.68327.132,017528.7235.9
Upgrade
Free Cash Flow
387.77337.67-535.18193.91482.6897.87
Upgrade
Free Cash Flow Growth
-35.64%---59.83%393.17%-64.40%
Upgrade
Free Cash Flow Margin
4.43%4.39%-4.76%3.40%10.38%1.98%
Upgrade
Free Cash Flow Per Share
1.070.91-1.410.512.080.42
Upgrade
Cash Interest Paid
298.56198.16160.37162.27160.01172.17
Upgrade
Cash Income Tax Paid
53.4753.4772.3-100.26--
Upgrade
Levered Free Cash Flow
-389.56-249.56170.26-274.11413.2436.43
Upgrade
Unlevered Free Cash Flow
-152.91-50.79318.04-155.66499.25122.57
Upgrade
Change in Net Working Capital
-174.3-31.14-138.7530.75-65.11-223.53
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.